NOTICE OF THE City Council - Special Meeting The City Council for the City of Simonton, Texas, will hold its City Council Special Meeting on October 1, 2024 at 6:30 PM at the Fort Bend County Emergency Services District #4 (ESD#4)/ Fulshear-Simonton Fire Department at 33301 FM 1093, Fulshear, TX 77441, for the purpose of considering the following: Call to Order Invocation and Pledge Public Comments 1. 2. 3. In accordance with Texas Open Meetings Act and Texas Government Code 551.007, City Council may not discuss or take action on any item NOT listed on the Agenda. Each member of the public wishing to speak must sign prior to the meeting and is limitedto. 3 In accordance with the City Council's Adopted Resolution 2023-01, Conduct of Meeting for Council and Public Comments, all attendees are respectfully reminded of the City minutes. Council's commitment to decorum and mutual respect. 4. Consider and take action on the Consent Agenda Items listed under the Consent Agenda are considered routine and are generally enacted in one motion. The exception to this rule occurs when a Council Member requests one or more items removedj from the Consent. Agenda for separate discussion and action. a. None New Business 5. a. Budget Adjustment FY 2023-2024. b. Budget Adjustment FY 2024-2025. Discussion and action to approve CenterPoint Energy 2025 Compliance Tariffs. d. Discussion and action to approve Tent Rental funding for Simonton Christmas Roundup. 6. 7. 8. 9. Adjourn to Executive Session Reconvene to Open Session Section 551.071 Consultation with Legal Counsel Consider and take action resulting from Executive Session. Reports a. Mayor b. CityAttorney . City Staff d. City Council 10. Next City Council Meeting I, the undersigned, City Secretary of the City of Simonton, do hereby certify that on September 26, 2024] I posted a true and correct copy oft the above and following notice oft the Special Meeting oft the City of Simonton Council tol bel held on October 1,2024 at 6:30p p.m. at the Fort Bend County Emergency Services District #4 (ESD#4)/ Fulshear-Simonton Fire Department at 33301 FM 1093, Fulshear, TX 77441, which posting was done not less than seventy-two (72) hours prior to the date fixed for said meeting. u Nanci Mohr, City Seçretary / TheCity Council may hold an Open or Closed meeting by telephone conference call if an emergency or public necessity exists within the meaning of Section 551.045 oft the Open Meetings Act, and the convening at one location ofa quorum of the City Council is difficult or impossible. The City Council may convene into executive session on any matter related to any of the above agenda items for aj purpose, such ac closed session is allowed under Chapter 551, Texas Government Reasonable accommodation) for persons with disabilities attending this meeting will be available. Persons with disabilities in need of special assistance at the meeting should please contact the City Secretary at 281-533-9809 Agendas are posted on the City Website at http:!! Code. simontontexas.gov. CenterPoint. Energy CenterPoint Energy 1111 Louisiana Street Houston, TX77002-5231 P.O. Box 2628 Houston, TX77252-2628 August 1,2024 Mayor and City Council City ofSimonton Simonton, Texas Delivered by Certified Mail RE: Docket Compliance, GUD No. 0S-23-00015513, Rate Schedule No. RIDER TAX ACT 2022 Dear Madam or Sir: Pursuant to GUD No. 0S-23-00015513, CenterPoint files its annual report. The rates reflected in the enclosed compliance tariffs will be effective for bills calculated on ora after January 1, 2025. These tariffs apply to customers located in the Company's Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas. As shown in the enclosed schedules and workpapers, upon taking effect, the estimated charge is $20,142,011 for 2025 which results in an estimated per customer, per bill, charge for each class as follows: ESTIMATED AMOUNTS Total Impact to Base Rate Revenues Charge, Per Customer, Per Bill Residential General Service-Small General Service-Large Volume 2025 $20,142,011 $0.83 $1.47 $17.04 CenterPoint requests approval of the enclosed tariffs. Please accept for filing the above- Please do: not hesitate to contact me with any questions you may have regarding this filing. mentioned tariffs and filing package. Sincerely, kala Keith L. Wall Director of] Regulatory Affairs Enclosures cc: Mr. Nathan Brownell Mr. Mickey Moon Ms. Gracy Rodriguez CENTERPOINT ENERGY RESOURCES CORP. D/B/A CENTERPOINT ENERGY ENTEX AND CENTERPOINT ENERGY' TEXASGAS AREAS-INCORPORATED KDERTAXACTZ0I12N5 EFFECIIVE, January1,2025 HOUSTON, TEMASCOASTSOUTE TEXAS. AND) EALNONIRASTTENASCHOGRAFICRATE PURPOSE The purpose ofthis rideri ist to capture the effect] Public Law 117-169, 136 STAT. 1818 of August 16, 2022 ("Tax Act 2022") and certain other tax-related costs that will change from the amounts included in the standard service base revenue requirement in Docket No. 0S-23-00015513. These effects include the return on the Corporate Alternative Minimum Tax ("CAMT") deferred tax asset ("DTA")r resulting from the' Tax Act 2022, income tax credits resulting from the Tax Act 2022, and the return ont thei increment or decrement int the net operating loss ("NOL")DTA included in ratel base andi in thes standard service base revenue: requirement inl Docket No. 0S-23-00015513. APPLICATION This rider applies to all residential, general service-small and general service-large volume customers in the incorporated area excluding ac city that has ceded jurisdiction to the Commission in the Houston, Texas Coast, South Texas and Beaumont/East" Texas Geographic Rate Areas impacted by the Company's Statement of] Intent to Change Rates filed on October 30, 2023, Docket No. 0S-23-00015513. Thei rates associated with this rider will be calculated in accordance with Appendix 1. The adjustment calculated ini this tariff shall appear as a linei item on thel bill entitled, "Tax Act 2022". CALCULATION The riders shall be calculated as thej product oft the Company's grossed-up rate oft return authorized ini the Company's most: recent standard service basei rate case] proceeding times the CAMT deferred tax asset CCAMTDTA7esimaed at] December 31 oft the calendar year prior tot the annual change in the rates pursuant to thist tariff, plus the Company's grossed-up rate of return authorized in the Company's most recent standard service base rate case proceeding times thei increment or decrement int thel NOLI DTA estimated atI December: 31 oft the calendaryear prior tot the annual change in the rates pursuant to this tariff compared to thel NOLI DTA included in rate base in the determination oft the most recent standard service base revenue requirement, less the income tax credits received in accordance with IRS requirements applicable tot the Tax Act 2022 grossed-up fori income taxes to ai revenue equivalent. The estimated CAMT DTA andl NOLDTA and the related effects ont the rider revenue: requirements shall be trued up to the actual effects in thei following year and the over/under recovery amortized over the twelve months that each year's recalculated tariff rates are in effect. The over/under recovery shall include a grossed-up rate of return as authorized in the Company'sr most recent standard service baser rate case proceeding. The methodology for computing the Company's CAMTis as follows: 1. 2. Confirm CenterPoint! Energy, Inc's("CNP") consolidated (i.e., all: members ofas single employer) CAMT tax is in excess ofregular tax. IFCNPSCAMTDTA. is $0 there willl be no CAMTDTA in the tariff. Calculate CenterPoint Energy Resources Corp.'s ("CERC") contribution to Adjusted Financial Statement Income ("*AFSI") on a stand-alone basis. CERC's AFSI is calculated by adjusting CERC's applicable financial statement income by adjustments to depreciation, pension costs and federal income tax to arrive at AFSI. AFSI isi intended tol be computed consistent with applicable) IRS requirements. Compare CERC's CAMT stand-alone amount with CERC's regular stand-alone tax liability. Ifthe stand alone CAMTi is in excess oft the stand-alone regular tax, the CAMTI DTA is recorded to CERC. 3. CENTERPOINT ENERGY RESOURCES CORP. D/B/A CENTERPOINT ENERGY ENTEX AND CENTERPOINT ENERGY TEXAS GAS AREAS-INCORPORATED ADERTAXACTIBIIDNS EFFECTIVE, January 1,2025 HOUSION,TEXASCOASTSOUTITEXASAND BEAINONTRASTTENASCHOGRAPHICRATE 4. ("PTBI"). Allocate a portion of CERC's CAMT to the Company based on relative pretax book income Ifthel Internal Revenue Service issues new guidance related to the Tax Act 2022, the Company reserves the right to make additional filings to recognize such adjustments. FILING PROCEDURES On or before. August 1 of each year, starting in 2024, during the term ofRider Tax Act 2022, the Company shall file with the Railroad Commission (RRC) and Cities the Tax Act 2022 calculation as shown in Appendix 1 along with supporting schedules and workpapers. Unless disputed by thel RRC Staff or Cities, rates per Appendix1 willl become effective for bills calculated on or after. January 1, oft the year following, starting in 2025. Ift the RRC: Staff or Cities dispute the calculations, or any component thereof, the RRC Staff or Cities shall notify the Company on or before October 1. CENTERPOINT ENERGY RESOURCES CORP. D/B/A CENTERPOINT ENERGY ENTEX ANDCENTERPOINTI ENERGY TEXAS GAS ARLAS-INCORPORATED RIDERTAXACT202- 2025 EFFECTIVE, January 1,2025 CenterPoint: Energy Tax Actz 2022 Rider Calculation Fori Rates Effective January 1,2025 HOUSTON,TEXASCOASI,SOUTHTEXAS ANDI BEAUMONT/EASTTEXASGEOGRAPHICRATE Houston, Texas Coast, South Texas and BeaumontEast Texas Geographic Rate Areas Standard Service Amounts 2024 20,142,012 20,142,012 88.5238% 9.0735% 2.4027% 100.0000% 17,830,474 1,827,585 483,952 20,142,011 Line No. 1 Current Estimated! Impact OfCAMT andNOLDTAS 2 True-upf for Prior Year Impact OFCAMT andNOL! DTAS 3 Totall Impacit foF Revenue (CredityCharge Customer (Ln1 1+Ln2) 4 Base Rate Revenue Allocation Factors per Docket! No. 0S-23-00015513 $ $ $ 5 Residential 6 General Service- - Small 7 General: Service- Large Volume 8 Total (Ln 5+Ln6+Ln7) 9 ImpacttoF Revenues, Allocatedto Customer Classes 10 Residentiaf (Ln 3*Ln5) 11 General Service- Small (In3*Lns) 12 General Service-Large Volume (Ln3*1n7) 13 Total (Ln1 10- +Ln11+Ln1 12) 14 True-upf for Previous TaxAct 2022 duet foE BlingDeterminants 15 Residential 16 General Service- Smalt 17 General Service- Large Volume 18 Total (Ln 15 +Ln1 16+in1 17) 19 Total Impact fol Revenues by Customer Class 20 Residential (Line 10 +Line 15) 21 General Serice- Small (Line 11+Line 16) 22 General Service- Large Volume (Line 12+Line 17) 23 Tolal(Ln2 20+Ln21+Ln22) 24 Number ofBis 25 Residential 26 General Service Small 27 General Service-Large Volume 28 Total (Ln2 25+Ln26+Ln27) 29 Tax Act; 2022/CreitiCharmel tof Customers 30 Residential (Ln20/Ln:25) 31 General Service- Small (Ln21/Ln26) 32 General Service- Large Volume (L22/LR27) $ $ $ $ $ 17,830,474 1,827,585 483,952 20,142,011 21,574,335 1,245,570 28,408 22,848,313 0.83 1.47 17.04 Appendix1 CENTERPOINT ENERGY RESOURCES CORP. D/B/A CENTERPOINT: ENERGY ENTEX AND CENTERPOINT ENERGY TEXAS GAS AREAS-UNINCOINCORPORATED RIDER TAX. ACT2022-U2025 EFFECTIVE, January 1, 2025 HOUSTON, TEXAS COAST, SOUTHTEXAS ANDI BEALMONTRASTTEMASCEOGRAFTICRATE PURPOSE Thej purpose ofthis rideri is to capture the effect] PublicI Law 117-169, 136 STAT. 1818 of August 16, 2022 ("Tax Act 2022") and certain other tax-related costs that will change from the amounts included in the standard service base revenue requirement: in Docket No. 0S-23-00015513. These effects includet the return on1 the Corporate Alternative Minimum Tax ("CAMT") deferred tax asset ("DTA") resulting from the Tax Act 2022, income tax credits resulting from the' Tax Act 2022, and the return on thei increment or decrement int ther net operating loss ("NOL")DTA included in rate base andi ini the standard serviçe base revenue requirement in Docket No. 0S-23-00015513. APPLICATION This rider applies to all residential, general service-small and general service-large volume customers in the unincorporated area or city that has ceded jurisdiction to the Commission int the Houston, Texas Coast, South' Texas and] Beaumont/East Texas Geographic Rate Areas impacted by the Company's Statement of Intent to Change Rates filed on October 30, 2023, Docket No. 05-23-00015513. The cities that ceded jurisdiction to the Commission in the Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas are listed ont the final pages of this tariff. The rates associated with this rider willl be calculated in accordance with Appendix 1. The adjustment calculated in this tariff shall appear as a line item ont the bill entitled, "Tax Act 2022". CALCULATION The rider shall be calculated as the product oft the Company's grossed-upi rate ofreturn authorized in the Company's most recent standard service base rate case proceeding times the CAMT deferred tax asset ("CAMTDTA") estimated at] December 31 oft the calendar year prior tot the annual change ini thei rates pursuant toi this tariff, plus the Company's grossed-up rate oft return authorized ini the Company's most recent standard service base rate case proceeding times thei increment or decrement in thel NOLDTA estimated atl December 31 oft the calendary year prior tot the annual change in ther rates pursuant to this tariff compared to the NOL: DTA included in rate base in the determination of the most recent standard service base revenue requirement, less the income tax credits received in accordance with IRS requirements applicable tot the Tax Act 2022 grossed-up fori income taxes to ai revenue equivalent. The estimated CAMTDTA and NOLDTA and thei related effects ont the rider revenue: requirements shall bei trued up to the actual effects in the following year and the over/under recovery amortized over the twelve months that each year's recalculated tariff rates are in effect. The over/under recovery shall include a grossed-up rate of return as authorized in the Company'smost: recent standard service base rate case proceeding. The methodology for computing the Company's CAMTi is as follows: 1. 2. Confirm CenterPoint Energy, Inc's ("CNP") consolidated (i.e., all members ofas single employer) CAMT tax isi in excess ofregulart tax. IFCNPSCAMTDTA is $0 there willl be no CAMTI DTA int thet tariff. Calculate CenterPoint Energy Resources Corp.'s ("CERC") contribution to Adjusted Financial Statement Income ("AFSI") on a stand-alone basis. CERC's AFSI is calculated by adjusting CERC's applicable financial statement income by adjustments to depreciation, pension costs and federal income tax to arrive at AFSI. AFSI is intended tol be computed consistent with applicable IRSI requirements. CENTERPOINT ENERGY: RESOURCES CORP. D/B/A CENTERPOINT ENERGY ENTEX ANDCENTERPOINT ENERGY TEXAS GAS AREAS-UNINCORPORATED RIDERTAXACT2022-U2025 EFFECTIVE, January 1,2025 HOUSTON,TEKASCOAST, SOUTHTEXAS. ANDI BEAUMONT/EASTTEXASGEOGRAPHICRATE 3. 4. ("PTBI"). Compare CERC'sCAMT stand-alone amount with CERC's regular stand-alone tax liability. Ifthe stand alone CAMTi isi in excess oft thes stand-alone regular tax, the CAMT DTA is recorded to CERC. Allocate a portion of CERC's CAMT to the Company based on relative pretax book income Ift the Internal Revenue Service issues new guidance related to the Tax Act 2022, the Company reserves the right to make additional filings to recognize such adjustments. FILING PROCEDURES On or before. August 1 of each year, starting in 2024, during the term of] Rider Tax Act 2022, the Company shall file with the Railroad Commission (RRC) and Cities the Tax Act 2022 calculation as shown in Appendix 1 along with supporting schedules and workpapers. Unless disputed byt thel RRC Staffor Cities, rates per Appendix 1 willl become effective for bills calculated on or after. January 1 of the year: following, starting in 2025. Ifthel RRC Staff or Cities dispute the calculations, or any component thereof, the RRC Staff or Cities shall notify the Company on or before October 1. CENTERPOINT ENERGY RESOURCESCORP. D/B/A CENTERPOINTI ENERGYI ENTEX AND CENTERPOINTENERGYTEXASGAS AREAS- UNINCORPORATED RIDER' TAX. ACT2022-U2025 EFFECTIVE, January 1,2025 CenterPoint Energy Tax Act2022 Rider Calculation Forl Rates Effective January 1,2025 HOUSTON,TEXASCOAST: SOUTHTEXAS, ANDI BEAUMONTEAST TEXASGEOGRAPHIC RATE Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas Standard Service Amounts 2024 20,142,012 20,142,012 88.5238% 9.0735% 2.4027% 100.0000% 17,830,474 1,827,585 483,952 20,142,011 Linel No. 1 Current stmatedimpadarcam: andNOLD DTAS 2 True-upf for Prior' Yeart impact OFCAMT andNOLDTAS 3 Totall Impacito Revenue (CredityCharge Customer (Ln1 1+-Ln2) 4 Base Rate Revenue Allocation! Factors per DocketNo. 0S-23-00015513 $ $ $ 5 Residential 6 General Service- Smali 7 General Service- -Large Volume 8 Total n5+Ln6+Ln7) 9 impacth to Revenues Allocatedto Customer Classes 10 Residential: (Ln3*Ln5) 11 General Service Small (Ln3*Lns) 12 General Service- -Large Volume (In3 3*Ln7) 13 Total (Ln 10+Ln 11+1n1 12) 14 True-upf for Previous Tax Act2022 due to Blina Determinants 15 Residential 16 General: Service- Small 17 General Service- Large Volume 18 Total (Ln 15+Ln 16 +Lni 17) 19 Total Impactt to Revenues by Customerciass 20 Residential (Line 10+Line 15) 21 General SeMice- Small GLine 11+Line 16) 22 General Service- Large Volume (Line 124Line 17) 23 Total (Ln 20 +Ln21+Ln22) 24 Number ofBills. 25 Residential 26 General Service- Smail 27 General Serice- -Large Volume 28 Total (Ln 25+Ln26+Ln27) 29 TaxA Act2022 CredpyChargel to Customers 30 Residential (Ln20/La25) 31 Genera! Service- Smali (Lm21/Ln26) 32 General Service- Large Volume (Ln22/Ln27) $ $ $ $ $ 17,830,474 1,827,585 483,952 20,142,011 21,574,335 1,245,570 28,408 22,848,313 0.83 1.47 17.04 $ $ $ Appendix1 CENTERPOINT ENERGY RESOURCESCORP. D/B/A CENTERPOINT: ENERGY ENTEX AND CENTERPOINT) ENERGY' TEXASGAS AREAS- UNINCORPORATED RIDERTAX ACT2022-U: 2025 EFFECTIVE,January 1,2025 OUSTON,IMASCOAS, SOUTHT TEXAS ANDI BEAUMONI/EAST TEXASGEOGRAPIIC RATE Cities that Ceded Original Jurisdiction tot the Commission Ames Arcola Avinger Beeville Bellaire Bevil Oaks Big Sandy Bullard Carthage Center China Clear Lake Shores Cleveland Colmesneil Converse Corrigan Crockett Cut and Shoot Daingerfield Danbury Dayton Diboll Douglassville Eagle Lake East Mountain EIC Campo EIL Lago Elkhart Floresville Galena Park Gilmer Goliad Grapeland Groveton Hallettsville Hallsville Hawkins Henderson Hideaway Hillcrest Village Hitchcock Hooks Hudson Hughes Springs Jacinto City Jasper Jefferson Jones Creek Kenedy Kirbyville Latexo Leary Liverpool Livingston Lovelady Lufkin Lumberton Maud Mineola Montgomery Mount Vernon Nacogdoches Naples New] Boston New] Braunfels New Waverly Noonday Nordheim Omaha Palacios Panorama Village Pine Forest Pinehurst Pleak Pleasanton Poteet Poth Queen City Richwood Roman Forest Rose City San Augustine San] Diego San Marcos Sandy Oaks Santa Clara Schertz Scottsville Seguin Selma Shepherd Sinton Smithville South Houston Southside Place Talco Tenaha Timpson Trinity Troup Uhland Uncertain Van Vidor Warren City Weimar West Orange West University Place Weston Lakes Whitehouse Willis Willis Point Workpaper Tax Act 2022 final.xisx Page1of17 CenterPoint Energy Tax Act 2022 Rider Calculation For Rates Effective. January 1,2 2025 Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas Standard Service Amounts 2024 20,142,012 20,142,012 88.5238% 9.0735% 2.4027% 100.0000% 17,830,474 1,827,585 483,952 20,142,011 Line No. 1 Current Estimated Impact of CAMT and NOLI DTAS 2 True-upi for Prior Year Impact of CAMT andl NOLD DTAS 3 Total Impact tol Revenue (Credity/Charge Customer (Ln1+Ln2) 4 Base Rate Revenue Allocation Factors per Docket No. 0S-23-00015513 $ $ 5 Residential 6 General Service- Small 7 General Service- -L Large Volume 8 Total (4n5+Ln6+Ln7) 9 Impactt to Revenues Allocated to Customer Classes 10 Residential (Ln: 3*Ln5) 11 General Service Small (Ln3*Ln6) 12 General Service Large Volume (Ln3*Ln7) 13 Totai (Ln 10+Ln11+Ln12) 14 True-up for Previous Tax Act 2022 due to Billing Determinants 15 Residential 16 General Service Small 17 General Service. Large Volume 18 Total (Ln 15 + Ln 16+Ln1 17) 19 Total Impactt tol Revenues by Customer Class 20 Residential (Line 10+1 Line 15) 21 General Service- Small (Line 11+1 Line 16) 22 General Service- Large Volume (Line 12+Line 17) 23 Total (Ln 20+Ln21+Ln22) 24 Number of Bills 25 Residential 26 General Service- Small 27 General Service- Large Volume 28 Total (Ln2 25+Ln26+Ln27) 29 Tax Act 2022 (Credit/Charge to Customers 30 Residential (Ln: 20/Ln2 25) 31 General Service- Small (Ln21/Ln26) 32 General Service- Large Volume (Ln22/Ln27) $ $ $ $ 17,830,474 1,827,585 483,952 20,142,011 21,574,335 1,245,570 28,408 22,848,313 0.83 1.47 17.04 Appendix1 1 Workpaperl TaxA Act2 2022f final.xisx Page2of17 CenterPolnt Energy Tax Act2 2022F Rider Calculation For Rates Effective. January1 1,2 2025 Houston, Texas Coast, Southt Texas andE Beaumont/East Texas Geographic Rate Areas Line No. Standard Service Amounts 2024 $ 13,979,963 $ 1,324,210 9.4722% $ 199,294,639 $ 9.4722% $ 18,877,584 $ (59,782) (59,782) s. 20,142,012 88.5238% 9,0735% 2.4027% 100.0000% 17,830,474 1,827,585 483,952 20,142,011 Estimated CAMT DTA Pre-Tax Rate ofReturn 3 Impact ofChanget to Rate Base onF Revenue Requirement (Ln1*Ln2) Estimated! IncrementDecrement NOLDTA Pre-Tex Rate ofReturn Impact ofChanget toF Rate Base onF Revenuer Reguremertn4"Ln6) 7 Clean Hydrogen Production1 Tax Credit Renewablel Natural Gasl Investment7 Tax Credit 9 Electric Vehlcles Tax Cradit 10 Total Tax Credits n7+Ln8+in9) 11 Totall Impactt toF Revenue (Credity/Charge Customer (Ln3+1n6+Ln10) Bese Rate Revenus AllocationF Factors per Docket! No. 0S-23-00015513 Residential General Service- Smali General Service- -Large Volume, Total (Ln1 13+L Ln14+Ln15) Impactt toF RevenuesA Allocatedto Customer Classes Residentiel (Ln1 11*Ln1 13) General Service- Small (Ln1 11*Ln14) General Service -Large Volume (Ln11*Ln15) Total (Lh18+L Ln1 19+Ln20) True-upf for Previous TaxAct2 20220 duet oBlinaDelaminant: Residential General Service- Small General Service Large Volume Total (Ln23+ +Ln24+Ln:25) Totall Impactt to Revenues byo Customer Class Residential( (Line 18+L Line2 23) General Service- Small (Line1 19+1 Line 24). Generals Service- -Large Volume( (Line2 20+Line2 26) 31 Total (Ln28+L Ln29+Ln30) Number ofBils. 33 Residential 34 General Service- Small 35 General Service- Large Volume 36 Total (Ln33+Ln34+1 Ln36) TaxAct2 2022/CredXChargei toc Customers Residential (Ln28/Ln33) General Service. Small (Ln29/Ln34) General Service. Large Volume (Ln30/Ln36) (1)Prior) YearT True-Upr nota applicablei inf firsifiling 2024 Estimated 20237 True-up(1) 13,979,983 $ 1,324,210 9.4722% $ 9.4722% 199,294,639 $ 9.4722% 18,877,584 (59,782) (59,782) $ 20,142,012 9.4722% $ 17,830,474 1,827,585 483,952 20,142,011 21,574,335 1,245,570 28,408 22,848,313 0.83 1.47 17.04 Appendix 1 Workpaper Tax Act 20221 final.xisx Page3of17 CenterPoint! Energy CAMT Deferred Tax Asset and1 Tax Credits Division Amounts BJ-IC)+D)-IE) Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas [AJ Estimated CAMTDTA TaxCredits: Cloan Hydrogen Production Tax Credit Renewable Natural Gas Investment Tax Credit 5 Electric Vehicles Tax Credit TaxF Factor (1-0.215925) Tax Credits with Gross-Up: Clean Hydrogen Production Tax Credit Renewable Natural Gas Investment Tax Credit (Ln4/Ln6) Electric Vehicles" Tax Credit Standard Sales Service Allocation Factor Approved in Docket No. 11 0S-23-00015513 12 CAMT Deferred" Tax Asset Balance 13 Clean Hydrogen Production" Tax Credit Renewable Natural Gas Investment Tax Credit Electric' Vehicles Tax Credit (1)F Prior' Year True-Upr nota applicable inf firstf filing [CJ [D] [EJ Estimated Actual(1) Estimated(t) True-Up(1) Line No. 12/31/2024 12/31/2024 12/31/2023 12/31/2023 12/31/2023 14,453,928 $ 14,453,928 $ (48,483) (48,463) 0.784075 $ (Ln3/Ln6) $ (Ln5/Ln6) (61,809) (61,809) 96.7208565% $ 13,979,963 $ 13,979,963 $ (59,782) (59,782) Standard Service Amounts 000 Workpaper Tax Act2 20221 final.xisx Page7of17 CenterPoint Energy 2024F Full-Year Forecasted Tax Provision Estimated December 31, 2024 Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas CNP 2024 Full-Year Tax 2024 Full-Year Provision 1,279,814,695 1,279,814,695 (15,330,684) 457,205 (5,297,387) 3,502,707 64,598,286 24,168 26,185,074) 1,633,309 2,386,423 (16,439,472) (5,469,170) 498,514 8,446,640 1,445,130 (66,600,000) (26,878,968) (75,310,582) 1,189,173,429 471,363 2,740,197 (424,438) (20,117,036) (121,843) 502,605 (5,635,096) (34,387) (240,926,703) 8,818,775 613,997 42,678 8,872,668 (13,981,090) 5,469,170 74,717,122 12,168,014 640,620 73,829,108 (24,037,468) 621,037 (15,164,227) CERC Tax Provision 556,904,533 556,904,533 (1,115,142) 45,511 0 1,200,595 0 9,763 0 268,923 855,086 779,806 0 498,514 534,437 0 792,131 (15,300,000) (2,157,930) (12,473,164) 543,316,228 0 0 0 (16,769) (14,073,720) (121,843) 502,605 (2,842,222) (34,387) (71,602,515) 0 0 0 971,764 (779,403) 0 212,804 196,224,728 10,983,485 743,762 0 14,003,460 (713,009) (15,164,227) CERC Entex 2024F Full-Year Tax Provision 243,122,322 243,122,322 (1,281,950) 28,304 0 1,075,957 0 5,384 0 60,882 556,029 1,042,800 0 0 507,081 0 366,368 (5,100,000) (1,344,932) (2,802,127) 239,038,246 Line No. 4 7 1 Total Pre-Tax Book Income: 2 UPTBI: Pre-Tax Bookl Income 3 Totall Total Pre-Tax Book Income 5 Deductible State Tax: 6 Total Deductible State Tax 8 Permanent Differences: 9 P024: Club Dues 10 P027: ESOP Dividends 11 P042: Lobbying Expense 12 P053A: Non Deductible Expenses 13 P096: Tax Credit- Fuels Tax Credit 14 P631: Stock option expense Perm 15 P645: Entertainment 16 P650: Meals 17 P660: Fines and penalties 18 P740: Charitable contribution ofi intangible pro; 19 P810: Amortization of acquisition/reorg: ands sta 20 P850: Depreciation- Perm 21 P870: Corporate owned life insurance premiun (11,432,893) 22 P874: Employee Parking 23 PC31: AFUDC Equity 24 PC32: Stock compv windfallshortfall 25 Total Permanent Differences 27 Financial Taxable Income 29 Temporary Differences: 30 T180: Income (loss) from U.S. partnerships 31 T226: Other interest income 32 T232: Lease/purchase interest expense 33 T250: Mark-to-market income (loss) 34 T278: Excess inventory and obsolescence resi 35 T290: Unearned/deferred revenue 36 T296: Inventory- Purchase Price Adjustment 37 T297: Inventory Reserves 38 T360: Abandonment losses 39 T380: Other g/ on disposition of assets othert 40 T603: Accounts Receivable-Unbiled 41 T624: Deferred Income-Other 42 T631: Stock optione expense 43 T720C: Deferred Compensation- Current 44 T730: Charitable contribution ofo cash and tang 45 T820: Other amortization ori impairment write-c (24,713,326) 46 T850: Depreciation 47 T860: Bad debte expense 48 TB40NG: Reserve-Envronmental. Noncurren 49 TC100: Reg Asset- Stranded Costs 50 TC101: Reg Asset- Other 51 TC102: Reg Asset Amortization 52 TC104: Reg Asset- AMS 26 28 0 0 0 0 0 0 0 0 (37,891,704) 0 0 0 1,338,134 (163,818) 0 116,982 69,938,286 3,955,512 0 (3,210,237) (1,763,982) (15,164,227) 7of17 Workpaper Tax Act2 20221 final.xisx Page 8of17 CenterPoint. Energy 20241 Full-Year Forecasted Tax Provision Estimated December 31, 2024 Houston, Texas Coast, South Texas and Beaumont/East" Texas Geographic Rate Areas CNP 2024F Ful-Year Tax 2024Ful-Year Provision (1,535) 168,751 177,127,872 (370,149,249) 5,266,659 (29,092,490) (37,513,579) 106,821,846 5,087,688 (78,683,831) (1,241,593) 17,887,104 16,761,603 (6,669,616) 17,306,823 (2,995,987) 621,900 (4,231,642) 2,778,924 23,314,247 (549,600) (2,312,738) 389,093 2,092,603 (983,668,609) 17,636,022 (3,464,353) 865,791 (21,524,455) (14,648,606) (1,724,477,579) (535,304,149) 535,304,149 535,304,149 21.00% 1 0 (4,825,982) (386,370) (150,000) CERC Tax Provision (1,535) 168,751 177,836,873 0 463,024 (22,765,416) (31,238,336) 30,037,868 0 0 143,691 13,468,443 736,763 0 14,284,050 1,585,816 0 0 193,402 319,598 266,400 (1,172,959) 389,093 2,092,603 (732,289,765) 6,795,618 (4,470,190) 54,956 (146,068,045) (18,621,722) 0 (589,496,506) (46,180,280) 67,699,890 67,699,890 21,519,610 21:00% 4,519,118 0 (70,245) (215,715) (150,000) CERC Entex 2024 Full-Year Tax Provision 0 0 148,258,553 0 (35,389) 0 81,553,175 17,514,322 0 0 0 5,296,126 478,763 0 2,715,905 (1,466,567) 0 0 162,523 0 266,400 0 0 882,602 (181,243,795) 0 (5,047,433) 0 (71,301,085) (12,185,986) 0 3,003,060 242,041,306 (193,633,045) (193,633,045) 48,408,261 21.00% 10,165,735 0 (27,090) (61,965) 0 Line! No. 53 TC105: Regulatory Liabilities (Amortization) 54 TC106: Deferred Fuel Revenue 55 TC107: Winter Storm URI 56 TC108: OID (ZENS) 57 TC109: AFUDC- Debt 58 TC110: AFUDC-Debt (CWIP) 59 TC112: Purchase Gas Costs 60 TC113: CIAC- Contribution in Aid of Construc! 61 TC114: Reg Assets Other Plant Securitization 62 TC115: Regulatory Liabilties (Sales) 63 TC116: Construction Deposits 64 TC20: Reserve-Propertyl Loss and Damage 65 TC92: Reg Asset- Pension 66 TC94: Reg Asset Emergency Generation 67 TC96: Regulatory! Liabilities (Expense) Non-CL 68 TC99: Reg Asset Bad, Debt 69 TD30: Reverse Accretion Expense 70 TF30: Accrued Fringe Benefits 71 TF40: Accrued Health and' Welfare Benefits 72 TH30: Accrued Pension 73 TH50NC: Accrued Post Retirement Benefits -1 74 TK20: Accrued" TaxesPersonal Property 75 TL80: Accrued' Vacation 76 TQ60: Prepaid Franchise Taxes 77 TS40: Prepaid Repairs and Maintenance 78 TU80: Capitalized Interest 79 TV82: Capitalized transaction costsf for tax 80 TW30: Debt Issuance Costs 82 TX80: Post Retirement Benefits 83 TZ50: Tax over Book Gain 84 Total Temporary Differences 85 86 Federal Taxable Income (Pre-NOL) 87 88 NOLI Reclass: 89 NOL_MANUAL: Federal NOL Manual 90 Total NOLF Reclass 91 92 Federal Taxable Income (Post-NOL) 93 94 Unit Tax Rate 95 96 Federal" Tax- Current 97 98 After Tax Temp Differences: 99 TotalA After Tax" Temp Differences 100 101 Cash Tax Adjustments: 102 TA180: R&D Credit 103 TA182: EV Credit 104 TA183: Hydrogen PTC Credit 81 TX30: Noninventory Uniform Capitalization (S€ (406,208,362) 8of17 Workpaper TaxA Act 20221 final.xisx Page 9of17 CenterPoint Energy 2024 Full-Year Forecasted Tax Provision Estimated December 31, 2024 Houston, Texas Coast, South' Texas and Beaumont/East Texas Geographic Rate Areas CNP 2024 Full-Year Tax 2024F Full-Year Provision (5,362,352) (5,362,351) 0 (5,362,351) (3,832,399,759) (1,113,395,355) (39,631,214) 4,078,329,260 206,298,287 5,644,584 5,644,584 206,580,519 15,330,683 22,736,993 38;067,676 244,648,197 CERC Tax Provision (435,960) 4,083,158 0 4,083,158 (17,901,433) 1,219,498,217 88,201,429 453,166 453,166 92,737,752 1,115,141 31,824,134 32,939,275 125,677,027 CERC Entex 2024 Full-Year Tax Provision (89,055) 10,076,680 0 10,076,680 (333,797,939) (1,946,227) 373,840,274 38,096,108 282,436 282,436 48,455,223 1,281,949 (47,798) 1,234,151 49,689,374 Line No. 106 108 110 112 105 Total Cash" Tax Adjustments 107 Return Basis Provision 109 Non-Cash TaxA Adjustments 111 Total Current Federal Provision 113 Deferred Tax Provision: 114 BDTPBS: Begin! Deferred TaxF Per B/S 115 BSO: + Bal Sheet Only Adjustment 116 EDTPBS:- Ending Deferred Tax Per B/S 117 Total Deferred" Tax Provision 118 119 Equity Adjustment: 120 PC32: Stock comp windfall/shortfall 121 TotalE Equity Adjustment 122 123 Total Federal Tax Provision 124 125 Total State Tax Provision: 126 SCTP: State Current Tax Provision 127 SDTP: State! Deferred Tax Provision 128 Total State" Tax Provision 129 130 Total Tax Provision 9of17 Workpaper Tax Act 20221 final.xisx Page 10of17 CenterPoint Energy Capital Structure Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas As Approved in Docket No. 0S-23-000015513 Line (A) Class of Capital (B) Percent (C) Cost Weighted (D)=(B)x(C) Cost of (E) Tax Gross Up] (F) Pre-Tax- No. Factor 0.7500% 21.5925% 22.3425% * 9.4722% Return 1.8967% 7.5755% Capital 1.8824% 5.9398% 7.8222% 1 Long-Term Debt 2 Common Equity 3 Total 39.39% 60.61% 100.0000% 4.7790% 9.8000% Workpaper Tax Act2 2022 final.xisx Page 11of17 CenterPoint Energy Houston, Texas Coast, South Texas and Beaumont/East Texas Geographic Rate Areas Calculation of Over/(Under) due to Billing Deteminants Line No. 1 Revenue Requirement 2 Residential 3 General Service- Small 4 General Service- Large Volume 5 Total Revenue Requirement 6 Revenue Per Books 7 Residential 8 General Service. Small 9 General Service Large' Volume 10 Total Revenue Per Books 11 Over/(Under) due to Billing Determinants 12 Residential 13 General Service Small 14 General Service Large Volume 15 Total Over/(Under) due to Billing Determinants 2024 $ 2025 2026 2027 2028 Workpaper TaxA Act:2 2022f final.xlsx Page 120f17 Summary of2 2023-2025 Estimated Book8 &1 Tax Depreciationi forll IRA Seet tob7 Tax Depr Calca andB Book Depr; fors support 2024 Less: Exclude: Less: BkD Depr Related BkD Depr Related 167/168- BookDepr: Tax Depr Bpok to Tax DeprDi Bookl Depr COR/Salvage toRepairs toMSC IotalCNP IotalCERC ENTEX 1,299,787,482 (220,701,313) (151,148,586) (50,299,939) 877,637,644 1,231,715,768 (354,078,124) 493,980,769 (65,742,227) (95,373,571) (14,306,416) 318,558,555 352,259,045 (33,700,490) 200,191,608 (38,038,744) (37,683,973) (5,722,791) 118,746,100 179,045,362 (60,299,262) CERC 0082 - - - II # I R IEI I5 I1I # IE !' I g IEII I 1 IE II - - I I I III ! HIII I - I! - : [I I II 1 IMII I 11 - a a 9388 II . B0333 Te I I II 8 1 LII I I E IHE I N I II - 18 I IE E I 1 M I 1 I AHLI I I I IIE I E B a II EI #I 5 I 1 5 B I I B II I 1 I j 1 1 I IEIT HEIT III IIT Hp"I I 3 I 1 I - I I j LIIEI II - TT rTT ja 1 3 3 # Workpaper Tax Act: 2022f final.lsx Page 16of17 Net Book Income (Loss) BeforeTaxes FY2022 11,686,489 3,359,026 22,657,755 14,085,478 6,165,675 25,011,447 FY2021 11,398,558 (27,608,910) 45,634,971 11,501,129 2,232,722 17,436,452 FY2023 10,986,800 21,472,318 (2,085,892) 66,206,833 10,747,307 5,606,568 24,056,767 Total 2023 Alloc% 2024ForccastPTB: Cumulative. Mississippl Houston Texas Coast Beaumont East Texas North Louisiana South Louisiana South Texas Total 34,071,847 (2,777,566) 36,333,914 14,005,065 66,504,666 Division % 6.2% -44.3% 104.5% 12.0% -1.2% 6.0% 3.1% 13.5% 84.7% 14,985,352 49,057,199 (107,587,320) (301,239,998) 254,164,453 731,886,416 29,286,985 26,509,419 (2,845,035) 63,361,798 14,658,698 50,992,612 7,647,167 21,652,232 32,812,022 99,316,688 243,122,322 741,536,367 (35,515,249) (79,257,709) (78,879,719) (193,652,678) 104,137,855 187,238,535 186,345,572 477,721,963 129,217,528 190,946,695 178,249,821 498,414,045 Workpaper Tax Act2 2022f finalxisx Page1 17of17 CenterPoint Energy Entex Direct Net Piant Allocations Fort thel Test) Year Ended December 31,2 2022 DIRECT NetPLANT ALLOGATION FACTOR 3.77% 8.88% 10,79% 41.98% 12.79% 6,01% 6,64% 9.14% 100.00% (a) NetPLANT" 122,264,918.14 e 731,491.33 287,538,946.73 350,418,354.38 1,357,819,139.10 414,309,301,89 191,728,326.87 210,587,113.19 295,298,709.52 3,229,764,809.82 1,465,233.85 683,927.58 493,321.01 3,232,407/292.26 (b) RWIP" 1,869,132.72 1,417,704.00 11,293,513.11 2,718,538.90 4,165,709.92 5,957,304.55 2,711,121.51 30,864,516.14 30,864,516.14 (a)+(b) Direct Tofal NetF Plant 122,996,409.47 289,408,079.45 351,836,058.38 1,368,912,652.21 417,027,840.79 195,894,036,79 216,544,417.84 298,009,831.03 3,261,629,325,96 3,280,629,325.96 DIVISIONS Beaumont East Texas South Texas Houston Texas Coast South Louislana Northl Louisiana Mississippi Corporate (EGEN) TXG Gas Support (ETGS) TXGulf(TXG) *Netp piante exclude ARO: ande acquitions piant ** Agreest tot theG GL EVCredits from Provision TA182: EVO Credit Texas Division Allocation 78.21% Division PlantA Alloc % e Froms schedule' Co.82 Q42 2022 RWIP1 123122 2 From schedule' 'Co.82A ALADec) YIDRF (81,985) (48,463) H&R Tents and Events 5475 W Sam Houston Pkwy N Suite C Houston, TX7 77041 carlos@hrtents.com INVOICE Invoice #229938357 Invoice Date Sep 24,2024 Due Balance! $2,950.00 HRR P:(832) 297-5316 nts and Br Hrtents.com Contact City of Simonton (281)814-5040 Rental Items Event Information City- Simonton (copy) (copy) (copy) Location/ /Venue 9114 Farmt to Market 1489, Simonton, TX77476 9114 PAooACPNSN Farm to Market 1489, Simonton, TX77476 12/6/2024 12/7/2024 Tax Total $2,800.00 Description 40x100 40x1 1001 frame tent Qty Unit $2,800.00 Length: 100f ft. Type: Frame Width: 40ft. Lights Lights for tent $0.00 $0.00 Logistics Description Standard delivery (Drop-Off) Friday, 12/6 [TBD] 9114 Farm to Market 1489, Simonton, TX77476 Standard pickup (Pickup) Saturday, 12/7 [4:00 PM CST] 9114 Farm to Market 1489, Simonton, TX77476 Qty 1* Unit $150.00 Tax Total $150.00 $0.00 $0.00 Totals Subtotal Tax Total* Due Now Due by Dec 5, 2024 Remaining Balance* Make checks payable to: H&R Tents and Events Memo: Invoice #229938357 $2,950.00 $0.00 $2,950.00 $1,475.00 $1,475.00 $2,950.00 5475 W: Sam Houston Pkwy N Suite C, Houston, TX77041 Additional payment processing fees may apply 9/24/2024 3:05 PM CDT City Simonton (copy) (copy) (copy) (#229938357) 1of2 Terms & Conditions services rendered for the rental contract. Tents and Events customer services representative. This policy is to ensure thaty you, the renter, andl H&R Tents and Events avoid any misunderstanding or discrepancies witht the equipment and 1) All rental orders require pre-payment one full week prior to delivery unless other arrangements havel been made and approved by the H&R 2) An authorized credit card, check, or cash deposit on all rental contracts is required. The credit card holder must be thep person to signt this 3) Any outstanding balançes are due att thet time of delivery unless other arrangements havel been made and approved by al H&R Tents and Events 4) Tax will be collected according tot the Texas state salest tax laws. You will be charged sales tax unless the proper sales tax exemption forms are 5) Safety is extremely important during set-up and takedown to both the Renter and H&R Tents and Events. Therefore, itis the Renter's responsibility tor make sure the area where. the equipment will reside is completely free of obstructions. We will not be heldl liablet for damages to, or be responsible for moving, and other equipment, booths, supplies, landscaping, etc. or any other property owned or not owned byt the Renter at the rental location. This includes damages to any. vehicle owned! by thel Renter or any other person att the rental! location whoy parks too close tot the 6) Int the event of inclement weather which could cause damage to our equipment, H&R Tents and Events reserves ther right to remove any or all 7) H&R Tents and! Events will noth bel heid liablet for any. damages to property and or person(s) duet to the altering orr removal ofe equipment from our original set-up by non! H&R Tents andl Events personnel, regardless of inclement weather and neglect or carelessness byt the Renter individual(s) 8) The Renter willl be heldi fully responsible for the replacement or reimbursement costs of any lost or damagede equipment duringt the rental contract time, regardless of any deposit arrangements that were made. This includes any invoiced or non-invoiced items thatt the Renter has 9) Any equipment not returned or accounted for at the time of pick up or customer return will be considered lost or damaged and will be subject to 10) H&R Tents and Events is noti liable for any damage top pipe, electrical, ors sprinkler lines. Ifs stakes are requested, customer isl liable for any 11) H&R Tents and Events, its employees and agents are not responsible for anyi injury or damage as a result of the misuse, neglect and/or abuse of the rental Equipment and H&R Tents and Events, its employees and agents are not held harmless from any and alll liability as a result of any A50.00% deposit is required to confirm your contract andf full payment will be due 1 days prior to the earliest of the receipt of goods or Rental Policy and Agreement Contract, andk bei listed as a contact on the Renter's invoice. representative. given tol H&R Tents and Events priort tot the event date. rented equipment. equipment untils sucht time that the weather clears, or. the eventi is cancelled. attending the event. ordered. a replacement charge. damage. : injury or damage, of whatever nature, suffered as a result oft the misuse, neglect and/or of rental equipment. Payment Policy performance of services. Additional payment processing fees may apply. General Cancellation Policy Your may remove one or more item(s) fromy your order, or cancei your entire order, according tot thef following schedule, but the following cancellation fees willa apply, subject to any category-specific cancellation policies: 50 days prior: 0% of contract total, less deposit (if refundable) 60 days prior: no cancellation fee Days prior refers tot the number of days before the earliest of the receipt of goods or performance ofs services. Signature Printed Name Date 9/24/2024 3:05F PM CDT City Simonton (copy) (copy) (copy) (#229938357) 2of2