TERW BRO EH BROD Eastern Broome Emergency Services PO BOX 434 Windsor, NY 13865 Phone (607)655-1462 Fax (607)655-5483 wcastermponets.ang 2018 CENCY 2018 November 2022 Operational Update Elected Officials, Call Data During the month of November, our agency was dispatched to 157 calls for service. Outo of the 157 calls for service, our agency was able to respond to 141 of them. Our overall response percentage for the month was 90.97 percent. Finance Our profit / loss summary shows a negative again this month but that is only due to us making another large payment on our new ambulance. Crrutopher P. Zachariay Christopher P. Zacharias President Windsor Emergency Services, Inc. d/b/a Eastern Broome Emergency Services 11:31AM 12/11/22 Accrual Basis Windsor Emergency Services, Inc. Profit & Loss November 2022 Nov; 22 Ordinary Income/Expense Income Donations Income Grant Investments Patient Billing Total Income Gross Profit Expense Billing Expense Business Expenses New Ambulance Business Expenses Other Total Business Expenses Facilities and Equipment Equip Rental and Maintenance Rent, Parking, Utilities Total Facilities and Equipment Fuel Insurance Workers Comp- Paid Workers Comp- Volunteer Total Insurance Insurance Vehicle Interest Fee Member Benefits Office Expenses Books, Subscriptions, Reference Postage, Mailing Service Telephone, Telecommunications Office Expenses Other Total Office Expenses Payroll Payroll Expenses State Payroll Taxes Total Payroll Registration Fees Repairs 8421 Suppies 8421 Travel and Meetings Travel Total Travel and Meetings Total Expense Net Ordinary! Income Netl Income 200.00 30,000.00 6.58 59,804.27 90,010.85 90,010.85 2,333.79 87,597.98 325.82 87,923.80 1,046.20 607.48 1,653.68 2,315.87 1,124.18 276.59 1,400.77 108.47 33.76 62.37 1,503.36 74.00 38.23 14.99 1,630.58 25,626.20 -2,013.31 23,612.89 69.50 214.95 685.48 45.72 45.72 122,091.63 -32,080.78 -32,080.78 Page 1 E.B.E.S. November 2022 Call Log GenxeDaie/llne (bxedDate/llme 11/30/202222:16 11/30/20222343:50 11/30/20223:42 11/30/2022 05:46:01 11/29/202222:57 11/30/2022 200:13:25 11/29/2022: 20:29 11/29/2022 22:44:41 11/28/202212:08 11/28/202212.4837 11/27/202218:38 11/27/2022 20:16:18 11/27/202215:59 11/27/2022 16:44:28 11/27/202215:29 11/27/2022 16:31:19 11/27/202213:22 11/27/2022 16:04:42 11/27/202212:48 11/27/2022: 16:50:14 11/27/202210:43 11/27/202211:5523 11/27/20228:00 11/27/2022 08:10:54 11/26/202219:12 11/26/2022 20:35:56 11/26/2022: 18:01 11/26/2022 19:46:11 11/26/20229:23 11/26/202211:4138 11/25/202215:32 11/25/2022 16:03:05 11/25/202213:35 11/25/20221 15:33:00 11/25/202211:14 11/25/202213:4053 11/25/20224:06 11/25/2022 05:43:34 11/23/202222:22 11/23/202222:2935 11/23/202217:54 11/23/2022.2 21:01:21 11/23/202213:15 11/23/2022: 13:57:23 11/23/202210:38 11/23/20221 13:18:01 11/22/202217:15 11/22/202218.42.56 11/22/202211:46 11/22/2022 12:39:29 11/22/2022: 23:32 11/22/2022 08:47:23 Calluype EMS-Delta EMS-Delta EMS-Alpha EMS-Delta EMS-Echo EMS-Alpha EMS-Delta EMS-Delta EMS-Echo EMS-Alpha EMS-Delta EMS-Bravo/BLS EMS-Delta EMS-Bravo/BLS EMS-Alpha EMS-Alpha EMS-Alpha EMS-Echo EMS-Alpha EMS-Bravo/BLS EMS-Bravo/BLS EMS-Delta EMS-Alpha EMS-Alpha EMS-Delta EMS-Bravo/BLS Respose Yes Yes No-72 Yes Cancelled Yes Yes Yes Yes Yes Yes Yes Yes No-72 Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Cancelled Yes No-72 Yes Yes Yes Yes Yes No-17 Yes Yes 11/30/20225:24 11/30/2022 06:47:11 EMS-Charlie/ALS 11/28/2022 23:54 11/29/2022 01:12:43 EMS-Bravo/BLS 11/28/202210:55 11/28/20221135.47 EMS-Charlie/ALS 11/27/202212:43 11/27/202214.17:09 EMS-Bravo/BLS 11/27/202212:23 11/27/202213:1249 EMS-Charlie/ALS 11/27/20221:57 11/27/2022 03:57:13 EMS-Charlie/ALS 11/26/202219:37 11/26/20222 21:18:31 EMS-Charlie/ALS 11/26/2022 18:50 11/26/2022 19:11:17 EMS-Bravo/BLS 11/26/20223:05 11/26/20220435.13 EMS-Charlie/ALS 11/25/202217:49 11/25/202218.30.00 EMS-Charlie/ALS 11/24/202222:58 11/25/202201:1618 EMS-Charlie/ALS 11/24/202216:59 11/24/202218.16.40 EMS-Charlie/ALS 11/23/202212:12 11/23/2022 14:26:40 EMS-Bravo/BLS 11/23/20229:39 11/23/2022 10:28:55 EMS-Charlie/ALS 11/23/20221:47 11/23/2022 04:34:58 EMS-Bravo/BLS 11/22/202214:10 11/22/2022: 15:11:19 EMS-Charlie/ALS 11/22/202211:46 11/22/2022: 13:29:40 EMS-Charlie/ALS E.B.E.S. November 2022 Call Log 11/21/2022 16:46 11/21/2022 18:59:29 EMS-Charlie/ALS 11/21/2022: 15:09 11/21/2022 17:06:59 EMS-Bravo/BLS 11/21/202211:04 11/21/20221 13:02:40 EMS-Charlie/ALS 11/21/2022 6:19 11/21/20220 07:05:53 EMS-Charlie/ALS Yes Yes Yes Yes No-17 Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes No-17 Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes No-17 Yes Yes No-17 Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes 11/21/202215:09 11/21/2022: 15:36:18 11/21/2022: 12:44 11/21/20221 14:27:34 11/21/2022 11:51 11/21/2022 12:43:10 11/20/202221:59 11/20/202222-4248 11/20/2022 18:48 11/20/2022 19:07:53 11/20/202218:24 11/20/202223:35:47 11/20/202217:37 11/20/2022 18:48:57 11/20/20221 16:28 11/20/20221 17:37:13 11/20/2022 15:47 11/20/2022 16:28:57 11/20/20221 15:03 11/20/202215:4742 11/20/2022 13:58 11/20/2022 15:03:02 11/20/20229:57 11/20/20221123.43 11/20/20229:45 11/20/2022 10:48:22 11/20/20226:20 11/20/202209.4.59 11/19/202217:22 11/19/2022 19:18:00 11/19/2022 6:50 11/19/2022 09:09:34 11/19/20221:08 11/19/202202:25:29 11/18/202223:22 11/19/202201:1411 11/18/202217:32 11/18/202220.25:00 11/18/202216:14 11/18/2022 18:45:07 11/18/2022 14:51 11/18/2022 16:18:09 11/18/202214:10 11/18/20221 15:37:02 11/18/20221 13:04 11/18/202217.05:23 EMS-Alpha EMS-Delta EMS-Bravo/BLS EMS-Alpha EMS-Alpha EMS-Bravo/BLS EMS-Alpha EMS-Alpha EMS-Alpha EMS-Alpha EMS-Alpha EMS-Delta EMS-Bravo/BLS EMS-Echo EMS-Alpha EMS-Alpha EMS-Alpha EMS-Alpha EMS-Delta EMS-Echo EMS-Alpha EMS-Delta EMS-Alpha 11/19/202222:50 11/20/2022 00:32:03 EMS-Charlie/ALS 11/19/2022 15:36 11/19/2022 17:22:42 EMS-Charlie/ALS 11/19/20229:28 11/19/202211:35.09 EMS-Charlie/ALS 11/18/2022: 16:13 11/18/2022 16:47:47 EMS-Bravo/BLS 11/18/202210:24 11/18/2022 12:55:15 EMS-Charlie/ALS 11/18/20229:37 11/18/202211:1433 EMS-Charlie/ALS 11/17/202214:03 11/17/2022 15:39:13 EMS-Charlie/ALS 11/16/202220:19 11/16202221:14.27 EMS-Bravo/BLS 11/16/202217:31 11/16/2022: 18:29:27 EMS-Charlie/ALS 11/17/20224:56 11/17/2022 06:38:35 11/17/20222:30 11/17202204,0219 11/16/2022 14:17 11/16/2022: 15:26:36 11/16/202212:09 11/16/2022 13:50:32 11/16/20227:46 11/16/202209:0815 11/15/202216:58 11/15/2022: 18:17:58 11/14/2022 19:39 11/14/20222111:49 EMS-Delta EMS-Alpha EMS-Alpha EMS-Delta EMS-Alpha EMS-Alpha EMS-Delta 11/15/20226:05 11/15/2022 08:36:09 EMS-Charlie/ALS E.B.E.S. November 2022 Call Log 11/14/2022 18:09 11/14/2022 19:28:08 11/14/2022: 14:07 11/14/2022 16:33:05 11/14/202210:45 11/14/202212:3221 11/14/20229:21 11/14/2022 10:48:00 EMS-Alpha EMS-Delta EMS-Bravo/BLS EMS-Delta Yes Yes Yes Yes Yes Yes Yes Yes No-78 Yes Yes Yes Yes No-73 Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes No-17 11/14/202211:44 11/14/2022 14:00:36 EMS-Charlie/ALS 11/13/202216:34 11/13/2022 18:38:40 EMS-Charlie/ALS 11/13/202215:21 11/13/2022 16:37:09 EMS-Charlie/ALS 11/13/202212:52 11/13/20221410:30 EMS-Charlie/ALS 11/13/20228:40 11/13/2022 10:43:19 EMS-Charlie/ALS 11/12/202210:17 11/12/2022 11:47:41 EMS-Charlie/ALS 11/12/20229:35 11/12/2022 11:36:37 EMS-Charlie/ALS 11/12/20225:55 11/12/2022 06:37:05 EMS-Lift Assist Only 11/12/20222:41 11/12/2022 04:25:51 EMS- Bravo/BLS 11/11/202216:18 11/11/2022 17:34:23 EMS-Charlie/ALS 11/11/20221:39 11/11/2022 02:32:45 EMS-Bravo/BLS 11/9/202216:38 11/09/2022: 17:29:50 EMS-Charlie/ALS 11/8/202223:16 11/09/202200:33:04 EMS-Charlie/ALS 11/8/2022 19:49 11/08/2022 21:34:31 EMS-Charlie/ALS 11/8/2022 15:13 11/08/2022 15:46:33 EMS-Lift Assist Only 11/13/20229:31 11/13/2022 10:30:55 11/12/202217:04 11/12/2022 19:21:06 11/12/202213:26 11/12/202215:25.17 11/12/2022 8:46 11/12/2022 16:54:40 11/12/2022 6:45 11/12/2022 08:35:11 11/11/202223:01 11/12/2022 00:45:57 11/11/202218:42 11/11/2022: 20:04:50 11/11/20222:21 11/11/2022 04:56:20 11/9/2022: 23:36 11/10/2022 02:31:02 11/9/2022 20:52 11/10/2022 01:06:47 11/9/20229:45 11/09/202211:05:09 EMS-Bravo/BLS EMS-Alpha EMS-Alpha EMS-Alpha EMS-Alpha EMS-Delta EMS-Alpha EMS-Alpha EMS-Alpha EMS-Bravo/BLS EMS-Alpha 11/8/20229:38 11/08/2022 13:00:58 11/8/2022 8:57 11/08/2022 09:35:29 11/8/2022 5:48 11/08/2022 07:46:41 11/7/2022 16:48 11/07/2022 19:27:11 11/7/202211:54 11/07/202215:11.26 11/7/20229:56 11/07/2022 10:55:16 11/6/2022 15:30 11/06/202217209.13 11/6/2022 14:46 11/06/20221823:53 11/6/2022 13:04 11/06/2022 14:40:46 11/6/2022 10:05 11/06/2022 11:29:18 11/6/2022: 1:52 11/06/2022 03:18:25 EMS-Alpha EMS-Bravo/BLS EMS-Delta EMS-Bravo/BLS EMS-Echo EMS-Delta EMS-Bravo/BLS EMS-Echo EMS-Delta EMS-Alpha EMS-Alpha 11/7/20227:33 11/07/2022 08:46:41 EMS-Charlie/ALS 11/6/20226:54 11/06/2022 07:30:33 EMS-Lift Assist Only 11/6/20221:20 11/06/2022 03:18:01 EMS-Charlie/ALS E.B.E.S. November 2022 Call Log 11/5/202219:00 11/05/2022 21:35:33 11/5/20221 18:44 11/05/2022 21:36:18 11/5/202214:51 11/05/202217,05.47 11/5/2022 10:10 11/05/2022 10:34:57 11/5/20229:59 11/05/20221233:07 11/4/202221:56 11/04/202223.15.25 11/4/20221 16:15 11/04/2022 18:00:15 11/4/2022 14:22 11/04/20221618.48 11/3/2022 17:01 11/03/202219:24.09 11/3/202213:30 11/03/202214.40:52 11/3/202212:27 11/03/2022: 12:55:17 11/3/2022 8:58 11/03/2022 10:09:20 11/3/2022 6:02 11/03/20220715.07 11/2/2022 12:51 11/02/2022: 15:04:06 11/2/2022 10:47 11/02/20221 11:32:28 11/1/202218:02 11/01/202219.48.02 11/1/2022 14:25 11/01/2022 18:01:59 11/1/20228 8:41 11/01/2022 09:54:19 11/1/2022 6:35 11/01/202207225:06 11/1/20225:25 11/01/20220 07:33:16 Assist EMS EMS-Alpha EMS-Alpha EMS-Alpha EMS-Alpha EMS-Alpha EMS-Alpha EMS-Delta EMS-Delta EMS-Alpha EMS-Alpha EMS-Delta EMS-Delta EMS-Delta EMS-Delta EMS-Alpha EMS-Bravo/BLS EMS-Alpha EMS-Alpha EMS-Delta No-73 Yes Yes No-78 Yes Yes Yes Yes Yes No-72 Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes 11/5/20227:10 11/05/2022083728 EMS-Charlie/ALS 11/4/202217:59 11/04/2022 21:59:53 EMS-Bravo/BLS 11/4/202214:49 11/04/202218.17.40 EMS-Charlie/ALS 11/3/202215:16 11/03/202217205:01 EMS-Charlie/ALS 11/2/20221 15:02 11/02/20221601.24 EMS-Charlie/ALS 11/2/2022 10:12 11/02/2022 10:26:12 EMS-Lift Assist Only Total Calls: 157 Response:141 No Response: 14 Cancel:2 Response %: 90.97 E.B.E.S. October 2022 Town of Windsor Transport Revenue Invoice W1806113 $ W1806333 $ W1806375 $ W1806446 $ W1806469 $ W1806560 $ W1806626 $ W1806662 $ W1806667 $ W1806667 $ W1806669 $ W1806678 $ W1806680 $ W1806683 $ W1806684 $ W1806689 $ W1806695 $ W1806697 $ W1806700 $ W1806708 $ W1806708 $ W1806709 $ W1806717 $ W1806724 $ W1806731 $ W1806743 $ W1806753 $ W1806764 $ Total Amount 585.03 1,592.00 112.07 600.25 125.38 111.59 286.72 280.42 620.91 158.39 227.30 411.50 441.05 218.30 273.82 389.49 602.04 427.22 350.00 378.17 96.47 384.46 221.00 437.45 447.34 452.37 231.64 434.77 $ 10,897.15 E.B.E.S. Town of Windsor Transport Revenue September 2022 Invoice W1806274 $ W1806328 $ W1806339 $ W1806359 $ W1806375 $ W1806397 $ W1806435 $ W1806485 $ W1806485 $ W1806523 $ W1806530 $ W1806536 $ W1806539 $ W1806540 $ W1806550 $ W1806552 $ W1806557 $ W1806560 $ W1806577 $ W1806583 $ W1806594 $ W1806595 $ W1806603 $ W1806612 $ W1806627 $ W1806652 $ W1806665 $ W1806675 $ W1806682 $ W1806700 $ Total Amount 291.45 127.95 2,016.00 123.14 443.82 107.21 178.91 317.59 166.31 96.63 1,723.60 114.11 107.86 231.80 35.00 261.67 118.17 437.45 239.68 383.21 263.98 257.62 263.98 217.85 444.19 249.67 390.12 241.81 590.62 194.37 10,635.77 $