6179 The Smithfield' Town Council reconvened its June 1, 2021 meeting on Thursday June 24, 2021 at 7:00 pm via Conference Call, Mayor M. Andy Moore presided. John Dunn, Mayor Pro-Tem (6:59pm until 7:23pm) David Stevens, District 2 (7:06 pm until 7:23 pm) Travis Scott, District 3( (7:09 pm until 7:23p pm) Dr. David Barbour, District 4 (6:50 pm until 7:23 pm) Stephen Rabil, At-Large (6:58 pm until 7:23 pm) Councilmen Present: Administrative Staff Present Michael Scott, Town! Manager Ted Credle, Public Utilities Director Jeremey Daughtry, Assistant Fire Chief Lawrence Davis, Public' Works Director Gary Johnson, Parks & Rec Director Timb Kerigan, Human Resources/PIO Shannan Parrish, Town Clerk R. Keith Powell, Chief of Police Greg Siler, Finance Director Stephen Wensman, Planning! Director Administrative Staff Absent Councilmen Absent Marlon Lee, District1 Roger Wood, At-Large Reconvene: May 20th Meeting Mayor Moore reconvened the meeting at 7:09 pm FY2020-2021 Year End Budget Amendments and approval. They are as follows: Roll Call Town Clerk Shannan Parrish conducted: a roll call oft the Council Members present for the meeting. Town Manager Michael Scotte explainedt therev were three attachments provided tot the Council for consideration 1. Year-End Budget Amendments for 2020-2021 2. Year-End Project and Purchase Encumbrances for 2020-2021 3. Year-End Purchase Order Encumbrances for 2020-2021 Councilman Scott questioned the impact these amendments would have on the respective funds fund balances. Finance Director Greg Siler explained there should be noi impact to the fund balance aty year end. Hei further explained that no fund balance would be used if revenues exceeded expenditures in each ofthe funds. Councilman Barbour made ar motion, seconded by Councilman Stevens, to approve the following: 1. Year-End Budget Amendments for 2020-2021 2. Year-End Project and Purchase Encumbrances for 2020-2021 3. Year-End Purchase Order Encumbrances for 2020-2021 Unanimously: approved. Attachment1 BUDGET AMENDMENTS June 24, 2021 GENERAL FUND I. Revenue BEFORE $ 200,000 $ 194,000 ADJ. $ 20,000 20000 AFTER $ $ 220,000 214,000 10-00-3460-3100-0000 Occupancy Tax Expenditures 1061-4110-5300-5601 Non-Depart. Occupancy Tax To increase occupancy taxe expenses tor match receipts 2. Revenue $ 10-40-3400-3403-001 Cemetery- Riverside Ext. 20,000 51.250 71,250 6180 $ Expenditures 10.60.5500-5300.3410 S $ 51,250 Gen. Serv. Riverside Ext. Reimb 20.000 71,250 To increase Riverside Cemetery expenses tor match revenue 10-40.3400-3403-0003 Grave Opening Fees 3. Revenue $ 40.000 26,000 $ $ 60,450 46,45 20,450 $ 20.450 Expenditures 10-60-5500-5300.3420 Gen. Serv. -Grave Opening To increase grave opening expenses tor match revenue 4. Expenditures $ $ (173,000) 173.000 $ 10-30-5800-570-7401 Streets- Cap. Improv. Resurfacing 173,000 10.76-5600-5970-9100 Transferi to CPF To move funds to payf for Equity Drive Repairs 173.000 173.000 173,000 Revenue 10.20.3300.3307-0010 Expenditures $ SAFR Grant 11.000 $ 1.112,100 32.209 32,209 43.209 1,144,309 10.20.5300-5100.0200 Fire Salaries To increase salaries paid! by SAFR Grant 6. Expenditures $ (102.641) $ 111,449 157,077 $ 268,526 10.20-4120-5400-9529 D/S EMS GARAGE 10-00-9990-5300.0000 General Fund Contingency $ 8,808 102,641 259.718 268,526 Tot fund the payoff oft the EMS building loan with USDA as approved att the! 5/25/2021 council meeting 7. Revenue Appropriation Expenditures 10.30-5700-570-7310 To increase budget to match expenses 8. Expenditures 10-10-4110.5300.3305 1020-4120-5400-9544 Rolling Stock 2016 10204120-5400-9545 Fire Truck 10-40-4120-5400-9526 Hookl Lift Truck 10-60-4120-5400-9535 D/S Aquatic Center- -FOP 10-10-4200-53002900 Finance- Professional Fees/Dues 10-10-4200-5300-3305 Finance- Misc. 10-10-4900-5300-1700 Planning Equip and Repair 10.30.3900.3900.0100 Powell Bill Fund Balance $ 40.000 $ 40,000 $ 40,000 s 211.590 Powell Bill- Patch &F Resurface 251,590 $ 3,272 $ 92 23 50 524 3,437 3,272 78,162 46,831 42,087 185,576 50 524 4,525 Non-Depart. Misc. $ 78,070 46,808 42,107 (20) 185,624 (48) 1,088 6181 10.20-5100-5300.3710 Police J.C. Board OfE Education 10.20-5400-5300-17001 EMS- Building Maint./Repair 10.60-5500-570-7400 General Serv. Capital Outlay 10.30-5650-5300-170 Garage- Equip. Maint. & Repair 10.30-5650-5300.3100 Garage- -Vehicle Supplies/Maint 10-40.5800-530-1000 Sanitation Debt Collection Fee 10-40-5800-5300.3100: Sanitation Vehicle Supplies/Maint 10.00-9990-5300-000: General Fund Contingency 733 5,124 1,615 1,400 75 733 47,000 5,124 26,000 68,300 2,615 1,700 26,100 75 263,000 60,000 861,674 10.20-5300-5100.0250 10.60-5500-5300.0760 Fire Overtime 17,000 30,000 8,000 18,000 48,300 20,000 1,000 300 11,300 14,800 40,000 20,000 General Serv. Temp Labor 10.30.5650-5300.3300 10-40.5800-53004900 Garage Supples/Operations Sanitation Landfill Fees 225,000 157.077 $ 861,674 38,000 (157.077) Tol balance departments aty year end 10.00.3900.3900.0000 Expenditures Maint. 9. Revenue $ 1,838,544 $ 60.000 $ 120,000 120,000 Fund Balance Appropriation 1,958,544 180.000 10-40-5800-5300-3100: Sanitation Vehicle Supplies and To increase budget tor match unexpected cost ofv vehicle repairs WATERISEWER FUND 10. Expenditures 30-71-7200-5300-1000- Water Plant- Debt Collection Fee $ 30-71-7220-530-1000 Wtr/Sewer Dist- Debt Coll Fee 30-00.990-5300-0001 Water/Sewer Contingency $ 75 $ 100 (175) 75 100 359.830 360,005 360.005 360,005 Tof fund Penn Credit Debt Collection Cost 11. Expenditures 3071-200.5300.0771 Water/Sewer Unemploy. Comp. $ 359.830 $ 359.830 $ (409) $ 409 $ 409 359.421 359.830 30-00-9990-5300-0000 Water/Sewer Contingency Tot fund unemployment claims paid by State 12. Revenue $ 2,162,312 $ 2,517,900 359.421 $ 2.877,321 30-71-3900.3900.0000 Expenditures 30.00-9990-5300.0000 Fund Balance. Appropriation 300,000 $ 610,000 (310.000) 300,000 2,462,312 3,127,900 49.421 $ 3,177,321 30-71-7220-5300.45001 Water/Sewer- Sewer Treatment Water/Sewer Contingency Toi increase budget fora additional sewer treatment cost 6182 ELECTRIC FUND 13. Expenditures 31-00.990.5300-0000 31-72-7230-5300-100 Electric- Debt Collection Fee $ 331.664 331,664 $ (400) 400 $ 400 331,264 331,664 Electric Contingency To fund Penn Credit Debt Collection Cost 14. Expenditures 31-72-7230-530-4800 Electric Purchase $ 12,615,420 $ 12,615,420 $ (7,456,200) 6,300,000 1.156.200 $ 5,159,22 1,156.200 6.315.420 Electric- NCEMPA/Non Demand 31-72-7230-5300-4801 Electric- NCEMPA/Demand 31-72-7230-5300-4802 Electric- -N NCEMPA/Non Demand To redistribute electric power purchase budget into specific categories 15. Revenue 31-72-3550.3520.0002 Electric- Online Convenience Fee 34,000 60,000 $ (35,000) 95.000 $ 60,000 $ $ 94.000 188,000 95.000 $ 283.000 Expenditures 31-72-7230-300-4501 $ 223,000 $ 223.000 Elect. Service Contracts 31-72-7230-5300-4401 Elect. Debit/Credit Card Fee Toi fund bank merchant services fees fromi increase revenue ofconvenience fees and contract services 16. Expenditures 31-00.9990-5300.0000 $ 331,264 331,264 $ 330,855 (409) $ 409 409 $ 331,264 Electric Contingency 31-72-7230.5300.0771 Electric- Unemploy. Comp. To fund unemployment claims paid by State Firemen Relief Fund 17. Revenue Expenditures 50-3900-3900-0000 Fund Balance. Appropriations 5020.5310.5300.3500 Firemen Supplemental Retirement To balance the Firemen Relief Fund aty yeare end General Fund Capital Projects Fund 12,460 S 9,050 12.460 $ 12,460 $ 21,51 $ 18. Revenue Expenditures 46.75.3870.3870.0305 Transfer GF Equity Drive Repair 46:30-5800-570-7408 Equity Drive Repair 827.000 $ 827.000 173.000 173.000 1,000.000 1,000.000 6183 To recordt transfer from GF for Equity Drive Repair Attachment2 ENCUMBRANCESI FROM 2020-2021 TO 2021-2022 GENERAL FUND 10-61-4110-5300- 5710 10-61-4110-5300- 5712 10-10-4900-5300- 4501 10-10-4900-5700- 4502 10-60-5500-5300- 3440 7300 10-30-5600-5700- 7400 10-76-5800-5970- 9110 Non-Departmental- Economic Development Non-Departmental- S.H.A.R.PI Reimbursements Planning Service Contracts (Engineering 15,000 40,000 14,400 25,000 28,121 7,500 112,406 93,000 80,000 $ 415,427 Standards Manual & Pedestrian Planning) Planning Condemnation General Serv. Appearance Commission Streets -Capital Outlay (195 Bridge Lighting) Sanitation Transfer to GFCapital Reserve Fund 10.60.5500-570-7400 General Serv. Capital Outlay (Christmas Lights) 10-30-5600-5300- Streets -Sidewalk & Curb Repair (NCDOT Sidewalk Agreement) NATERI FUND 30-71-7200-5700- 7400 30-71-7220-530- 5710 Electric FUND 31-72-7230-5700- 7401 31-76-7230-5970- 9110 Water Plant- Capital Outlay 35,000 222.730 $257,730 222,730 30,000 75,000 $327.730 Water Dist/Sewer Coll. Economic Development 3-72-7230-5300-5710 Electric Economic Development Electric- East Riverl Infrastructure Electric- Transfer to Electric CRF J.B.GEORGE BEAUTIFICATION FUND 40-61-4100-5300- J.B. George 40-61-4100-5300- J.P. George 3400 3410 Attachment3 Projects Projects $ 3,348 508 $ 3.856 ENCUMBRANCES FOR PURCHASE ORDERS ISSUED PRIOR TO 6/30/2021 ACCOUNT DESCRIPTION Meetings AMOUNT REQUESTED G/LACCOUNT 3302 DEPARTMENT VENDOR PO# 10-10-4100-5300- Supplies/Council Fire Bound Tree Medical 20218836 $1,324.00 6184 $986.20 $495.00 10-10-4100-5700- 7400 10-10-4200-5300- 3300 1700 10-20-5100-5300- 3100 10-20-5100-5300- 3300 10-20-5100-5300- 3300 10-20-5100-5300- 3600 10-20-5100-5300- 3600 10-20-5100-5300- 3600 10-20-5100-5300- 4002 10-20-5100-5700- 7400 10-20-5300-5300- 3300 10-20-5300-5300- 3600 10-20-5300-5700- 7400 10-20-5300-5700- 7400 10-20-5300-5700- 7400 10-30-5700-5300- 3100 7300 10-30-5700-5700- 7310 10-30-5700-5700- 7310 10-40-5800-5300- 3100 10-60-5500-5700- 7400 10-60-5500-5700- 7400 10-60-5500-5700- 7400 3450 10-60-6200-5700- 7400 10-60-6200-5700- 7400 10-50-6200-5700- 7400 10-60-6200-5700- 7400 10-60-6200-5700- 7400 10-60-6200-5700- 7400 10-60-6200-5700- 7400 10-60-6220-5300- Generator 1301 10-60-6220-5300- Equip! Maintain & 1700 10-60-6220-5300- Equip Maintain & 1700 10-60-6220-5300- 3300 10-60-6220-5700- 7400 10-60-6220-5700- 7400 Capital Outlay Supplies/Operations Finance Repair Vehicle Supplies Supplies/Operations Police Supplies/Operations Fire Uniforms Uniforms Uniforms Drug Forfeiture Capital Outlay Supplies/Operations Fire Uniforms Capital Outlay Capital Outlay Capital Outlay Vehicle Supplies Repair Gen Gov Police Police Forms & Supply Zones Applied Concepts 20218754 20218731 20218823 $1,872.75 10-20-5100-5300- Equip Maintain & Lawmens Safety Supply 20218767 $1,877.92 Lawmens Safety Supply 20218734 $3,600.00 Lawmens Safety Supply 20218663 $13,199.95 Lawmens Safety Supply 20218733 Lawmens Safety Supply 20218824 NC State University First Citizens Bank (NCDMV) Bound Tree Medical Advanced Emergency Services Larry Bradley David Hinton Bound Tree Medical 20218836 $1,324.0C Police Police Police Police Police Fire Fire Fire Fire $373.39 $732.00 20218788 $1,275.00 20218764 $2,400.00 20218836 $2,648.00 20218831 $7,534.52 20218848 $18,000.00 20218826 $2,319.83 20218866 $3,700.00 20218825 $240,626.80 20208091- R1 Fulford & Jones Asphalt 20218835 $3,500.00 Kelvin Mcarten Concrete 20218851 $16,900.00 Public Works Southern Vac Public Works Construction 10-30-5700-5300- Sidewalk & Curb Patch & Resurface Public Works Garris Grading Patch & Resurface Public Works Garris Grading $4,365.60 Vehicle Supplies Capital Outlay Capital Outlay Capital Outlay Projects Capital Outlay Capital Outlay Capital Outlay Capital Outlay Capital Outlay Capital Outlay Capital Outlay Fuel/Maintenance Repair Repair Supplies/Operations Fire Capital Outlay Capital Outlay Public Works Smithfield Diesel Repair 20218867 $27,000.00 Public Works Acme Stone Company 20218470 $16,004.00 20197362- 20197408- R2 Public Works Mark Gregory Roofing R2 Public Works Dennis Evans Parks &F Rec Hale Artificier Inc Parks &F Rec Deere & Company Parks &F Rec JLP Carpentry Parks &F Rec Southern Tide Homes Parks &F Rec Rodney S Blackmon Parks & Rec JLP Carpentry Parks & Rec Magic Murals Parks & Rec JLP Carpentry Parks & Rec Powersecure Inc Parks & Rec Zones Parks &F Rec Powersecure Inc Parks & Rec Duffield Aquatics Parks & Rec Equipment $14,800.00 $10,000.00 10-60-6200-5300- Recreation Special 20218317 $3,750.00 20218558 $10,103.22 20218749 $9,500.00 20218750 $22,750.00 20218839 $6,500.00 20218840 $4,000.00 20218842 $3,000.00 20218861 $21,295.00 20218864 20218791 $1,481.00 20218838 $1,463.66 20218836 $1,324.00 20218804 $3,079.87 20218841 $4,630.20 $649.96 Bound Tree Medical Prosource Fitness 6185 10-60-6240-5300- 3300 10-60-5240-5700- 7400 TOTAL 30-71-7220-5700- 7400 401 OTAL ELECTRIC FUND 31-72-7230-5300- 0800 1700 Supplies/Operations Fire Capital Outlay Bound" Tree Medical 20218836 $1,324.00 20218837 $4,920.00 Parks &F Rec Donald Sugg $496,629.87 RDE Braswell Wesco Capital Outlay Infrastructure Water Sewer Construction 20218874 $173,578.00 20218721 $1,819.50 30-72-7230-5700- East River Electric Electric $175,397.50 Training/Conf Repair Fire Electric Bound Tree Medical Jackson Builders 20218836 $1,324.00 20218784 $3,300.00 31-72-7230-5300- Equip Maintain & $4,624.00 GENERAL CAPITAL PROJECTI FUND 45-71-7220-5700- 7419 McClungs Electric & Lift Station Repair Water Sewer Plumbing 20218392 $4,200.00 Adjourn Councilman Scottr made ar motion, seconded by Councilman Stevens, to adjourn the meeting. The meeting adjourned ata approximately 7:23 pm. OFSHITRA HAHoN M.A Andy) Moore, Mayor CM THFIEI Shannan L.F Parrish, SsoAb Town Clerk