MACON COUNTY BUDGETAMENDMENT April21,2017 AMENDMENT! # FROM: FINANCE DEPARTMENT: EXPLANATION: 11-3561-4389-30 11-5314-5675-30 1L9 SOCIAL SERVICES DESCRIPTION DAYCARE SUBSIDY DAYCARE SUBSIDY Funding allocation increase from budget estimate INCREASE $223,115 $223,115 DECREASE REQUESTED BY DEPARIMENTHEAD RECOMMENDED BY FINANCE OFFICER APPROVED BY COUNTY MANAGER ACTION BY BOARDOF COMMISSIONERS APPROVED AND ENTERED ON MINUTES DATED A E CLERK MACON COUNTY BUDGET AMENDMENT April 24,2017 AMENDMENT: # FROM: FINANCE DEPARTMENT: EXPLANATION: 11-3584-4399-04 11-5831-5684-02 170 SOCIAL SERVICES Additional revenues DESCRIPTION SR CENTER OUTREACH SR CENTER GENERAL PURPOSE INCREASE $4000 $4000 DECREASE REQUESTED BY DEPARTMENT HEAD RECOMMENDED BY FINANCE OFFICER APPROVED BY COUNTY MANAGER ACTION BY BOARD OF COMMISSIONERS APPROVED. AND ENTERED ON MINUTES DATED CLERK MACON COUNTY BUDGET. AMENDMENT AMENDMENT# FROM: M. CHRIS STAHL DEPARTMENT: SOLID WASTE I71 EXPLANATION: FY 16-17, RECEIVED THE: MONEYI FOR WATERLINE BREAK: FROMTHE INSURANCE COMPANY DESCRIPTION INSURANCE SETTLEMENT OPERATING INSURANCE SETTLEMENT OPERATING ACCOUNT 603 38394 485000 60 4720 556011 603 3839 485000 60 4720 556011 INCREASE 4134. 4134. 3200. 3200. DECREASE REQUESTED BY DEPARTMENT HEAD APPROVED BY COUNTY MANAGER ACTION BY BOARDO OF COMMISSIONERS APPROVED AND ENTERED ON MINUTES DATED arb lusbalL RECOMMENDED BY FINANCE OFFICER CLERK MACON COUNTY BUDGET 2 AMENDMENTH FROM: DEPARTMENT: John Fay HOUSING EXPLANATION: move revenue from 513831 - 447240 DUKE WEATHERIZATION ACCOUNT 514076 514076-550001 514076-550201 514076-550203 514076-550204 514076-550205 514076-550206 514076-550207 514076-550701 514076-556005 514076-556031 514076-556034 513831-447240 DESCRIPTION INCREASE 4,835 370 1,132 14 388 97 500 3,940 11,276 11,276 DECREASE WEATHERIZATION DOE WAP #6940 Salary Medicare/FICA Hospitalization Unempboymentinsturanee Workmen's Compensation Life Insurance Retirement General County 401 k Computer Supplies WAP Administration WAP Program Operations Duke Weatherization Grant Total 0 REQUESTED BY DEPARTMENT HEAD RECOMMENDED BY FINANCE OFFICER APPROVEDE BY COUNTYMANAGER ACTIONBY BOARD OF COMMISSIONERS APPROVED/ ANDE ENTEREDONT MINUTES DATED CLERK MACON COUNTY BUDGET (73 AMENDMENT# FROM: DEPARTMENT: EXPLANATION: ACCOUNT 514085 514085-550001 514085-550201 514085-550203 514085-550204 514085-550205 514085-550206 514085-550207 514085-550701 514085-556030 514085-556031 514085-556034 514085-556035 John Fay HOUSING receive additional revenue DESCRIPTION WEATHERZATION DOE WAP #6940 INCREASE 3,531 239 430 0 0 0 147 73 0 18 622 0 5,060 0 5,060 DECREASE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Salary Medicare/FICA Hospitalization Unemployment Insurance Workmen's Compensation Life Insurance Retirement General County 401k WAPT Training &Tech Asst WAP Administration WAP Program Operations WAP Health and Safety 5/2831-447246 Wpathenzahon DOE 201741940 Total REQUESTED BY DEPARTMENTHEAD RECOMMENDED BY FINANCE OFFICER APPROVED BYCOUNTY MANAGER ACTION BY BOARDOF COMMISSIONERS APPROVED: ANDENTERED ONT MINUTES DATED fa CLERK MACON COUNTY BUDGET 174 AMENDMENT# FROM: DEPARTMENT: EXPLANATION: ACCOUNT 514086 514086-550001 514086-550201 514086-550203 514086-550204 514086-550205 514086-550206 514086-550207 514086-550701 514086-556031 514086-556034 514086-556035 John Fay HOUSING receive additional revenue DESCRIPTION INCREASE DECREASE WEATHERIZATION LIHEAP 17 #6940 Salary Medicare/FICA Hospitalization Unemployment! Insurance Workmen's Compensation Life Insurance Retirement General County 401 k WAP Administration WAP Program Operations WAP Health & Safety 1,519 4519 1,519 51283-447247 Wiathfizahon LHEAPI7#69D Total 0 REQUESTED BY DEPARTMENT HEAD RECOMMENDED BY FINANCE OFFICER APPROVED BY COUNTYMANAGER ACTIONBY BOARDOF COMMISSIONERS APPROVED AND ENTEREDONI MINUTES DATED d CLERK MCHousing, jlf, 8-2016 MACON COUNTY BUDGET 195 AMENDMENT# FROM: DEPARTMENT: EXPLANATION: ACCOUNT 514087 550001 550201 550203 550204 550205 550206 550207 550701 556031 556034 515592447243 John Fay HOUSING receive additional revenue DESCRIPTION INCREASE DECREASE WEATHERIZATION HARRP 17 #6940 Salary Medicare/FICA Hospitalization Unemployment Insurance Workman's Compensation Life Insurance Retirement General County 401k Admin Program Operation eatherzabon HARKP 17 # 6940 2,118 3118 2,118 Total REQUESTED BY DEPARTMENT HEAD RECOMMENDED BY FINANCE OFFICER APPROVEDE BYCOUNIYMANAGER ACTION BY BOARDOF COMMISSIONERS KWPROVEUANIUENIEREUCNIIRUIESUAED CLERK MACON COUNTY BUDGET MLo AMENDMENTH FROM: DEPARTMENT: EXPLANATION: ACCOUNT 5140 550001 550201 550203 550204 550205 550206 550207 550701 556031 556034 5/383/- John Fay HOUSING receive funding from PNC Bank DESCRIPTION PNCHHE8 & Neighborhood Beautification INCREASE 2,057 157 581 6 157 42 1,300 23,000 27300 27,300 DECREASE Salary Medicare/FICA Hospitalization Unemployment Insurance Workman's Compensation Life Insurance Retirement General County 401k Admin Program Operation PNC HenHh Housins Enersyg Total 0 REQUESTED BY DEPARTMENTHEAD RECOMMENDED BY FINANCE OFFICER APPROVED BYCOUNTYMANAGER ACTION BY BOARDOF COMMISSIONERS APPROVEDANDI ENTERED ON MINUTES DATED d CLERK MACON COUNTY BUDGET AMENDMENT AMENDMENT; # FROM: Robert L. Holland DEPARTMENT: SheriffOffice EXPLANATION: Insurance Settlement 177 ACCOUNT 11-3839-4850-00 11-4310-5565-03 DESCRIPTION Insurance Settlement Vehicle Repairs INCREASE 14,586 14586 DECREASE A REQUESTED BY DEPARTMENTHEAD: RECOMMENDED BY FINANCEDFFICEK APPROVED BY COUNTY MANAGER ACTION BY BOARDOF COMMISSIONERS APPROVED AND ENTEREDON MINUTES DATED A XA udhl CLERK