TOWNMANAGER Ken Deal TOWNCLERK Pamela Mills TOWNATTORNEY Tom Brooke MAYOR Charles Seaford TOWN COUNCIL Don Bringle Arthur Heggins Rodney Phillips Cheryl Sheets Steve Stroud RU TOWN OF CHINA GROVE Regular Meeting of the China Grove' Town Council Tuesday, May 3rd, 2022 6:00 p.m. 6:00 p.m. China Grove Town Hall China Grove, North Carolina CALL TOORDER I) Pledge of Allegiance II) Roll Call III) Adopt the Agenda IV) Approval oft the Consent Agenda Mayor. Seaford a) Approve Minutes from April 5, 2022 regular meeting b) Approve Minutes from April 20, 2022 special meeting c) Adopt Budget Ordinance Amendment 6:05 p.m. 6:10 p.m. 7:40 p.m. 7:45 p.m. 7:50 p.m. 7:55 p.m. CITIZEN COMMENT NEW BUSINESS I) Set Budget Retreat Meeting for FY 22-23 Budget II) Set Public Hearing for FY 22-23 Budget Ken Deal OTHER BUSINESS OLDI BUSINESS COUNCILUPDATES ADJOURN 3331 NI Main Street, China Grove, NC2 28023 I Phone (704) 857-2466 1 Fax (704)855-1855 "In accordance with Federal law and U.S. Department ofA Agriculture, policy, this institution is prohibited! from discriminating on thel busis of race. color, national origin, age, disability. religion, sex. familial. status, sexual orientation, and reprisal. (Not all prohibited bases apply to al! programs)." TOWNN MANAGER Ken Deal TOWN CLERK Pamelal Mills TOWN ATTORNEY Tom Brooke : CHIA MAYOR Charles Seaford TOWNO COUNCIL Don Bringle Arthur Heggins Rodney Phillips Chery! Sheets Steve Stroud TOWN OF CHINA GROVE A regular meeting of the China Grove Town Council Tuesday, April 5, 2022 6:00p.m. CALLTOORDER Allegiance. There was a quorum. Consent Agenda items: China Grove Town Hall China Grove. North Carolina Mayor Pro-Tem Heggins called the regular meeting of April 5wh, 2022 to order. He led us in the Pledge of Mayor Pro-Tem Heggins called roll. All council members were present with the exception of Mayor Seaford. Mr. Stroud made a motion to adopt the agenda. Mr. Bringle seconded the motion, which carried unanimously. a)Approve Minutes from March 1,2022 regular meeting b)Adopt Ordinance 2022-02. April Cruise In c)Adopt Traffic Schedule Ordinance Amendment d)Adopt Resolution for Civil Action e)Accept Bond for DR Horton and approve request to release the sidewalks from NEST Communities Mr. Stroud made a motion to approve the consent agenda. Mr. Phillips seconded the motion, which carried )Adopt Resolution Requesting NCDOT Appropriation for Road Improvements unanimously. CITIZENS COMMENT Kevin Crutchfield - 9817 Mount Pleasant Road, Midland, NC He stated he is running for NC House District 83. He stated he has lived in Cabarrus County for 42 years. He stated he has been married for 39 years, has three sons and nine grandchildren. He stated he owns Casco Signs in Concord and have over 45 employees. He stated his grandchildren are the motivation behind him wanting to She stated she would like to speak again about the ARP funds and encourage the Council to be fiscally responsible with the funds. She stated she has two concerns, one being the discussion of using the funds for salaries and then using the salary money for something else. She asked the Council if that is appropriate and if that is what the funds were meant for. She stated she is also concerned that the funds will be spent on good things but not necessarily things that are best for China Grove. She stated the Council should ask themselves got to Raileigh and makel NC a better place. Diana Folks -425 Park Street, China Grove, NC what is best for China Grove. Brad. Jenkins - 2720L Lentz Road, China Grove, NC 322Page, Minute Book 7 He stated he is running for NC House District 83. He stated he is a Pastor at Chapel Street Baptist Church in Landis. He stated he served the United States Army for six years. He stated he believes NC needs men of He stated he is running for NC House District 83. He stated he was born and raised in China Grove. He stated he got started in politics attending college at UNC Chapel Hill. He stated he started a club to support Trump and was kicked off campus. Hes stated after graduation he started clothing company. He stated he wants to fight for Christian and Conservatory values and to make sure the way the Town grows we continue to have those integrity and character. Hes stated his platform is Faith, Family and Freedom. Grayson Haff - 3797 Daugherty Road, China Grove, NC types of representation in Raileigh. NEW BUSINESS I) The Pedal Factory Presentation Beth Mason stated works as the Shop Manager for The Pedal Factory. She stated they serve all of Rowan County. She stated their mission is making bicycles and cycling accessible for people of all ages regardless of their ability to pay. She stated anyone can volunteer to work six hours at the shop and leave with al bicycle. She stated they depend on donations, grants and sponsorships to run the program. She stated there are economic savings, health benefits, and environmental benefits of cycling. She asked for a donation or sponsorship from Mr. Deal stated the town has owned this property for three years. He stated we have had interest in doing things to the property over the years but due to the restrictions from the Railroad we have not done anything with the property. He stated there has been a couple of people that has inquired about purchasing the property. He stated if the Council is wanting to sale the property the town would need to surplus the property. He stated Mrs. Sheets asked if we have thought of using the property for parking. Mr. Bringle stated if you look at the foot print of the property and the requirements for spaces and handicapped spaces, there is not al lot of room for Mr. Phillips asked if that property would be included in the Main Street Corridor Study. Mr. Deal stated it would be. Mr. Phillips stated he would like to wait to see what the Main Street Corridor Study would suggest for that area. Mr. Stroud: stated he is in favor of seeing what the Main Street Corridor Study would suggest. Mr. Bringle asked the reason for leaving a foot print of the existing building. Mr. Deal stated if we tore the whole building down the Railroad could come back and say that we are not allowed to build back anything. Mr. Stroud tabled the discussion on 911 South Main Street until the Main Street Corridor Study is complete. Mr. Deal stated he would like to hold al budget retreat for the Department Heads to give their presentations and Mrs. Nichols will be here to answer any questions. Mr. Bringle made a motion to set the Budget Retreat Meeting for Wednesday, April 20+, 2022 at 5:00 pm. Mr. Phillips seconded the motion, which carried Mr. Gover stated we have a proposal from Kimley-Hom and Associates for planning services for the Main Street Corridor Planning Study. He stated the study is a partially MPO funded Corridor Study along Main Street from US 29 to Kimball Road. He stated the focus will be on the Downtown blocks and they will be looking at crosswalks, pedestrian safety, traffic, transportation, land use, and market study. He stated they are looking at a kick off on April 16th and project would wrap up in. June with an adoption in August. He stated the cost is in the $50,000 range but 80% is funded from MPO planning funds, putting the Towns cost around the' Town and thanked the Council for their time. II) Discussion on' 911 South Main Street the two parcels are valued at $95,000.00. the property tol be aj parking lot. III) Set Budget Retreat Meeting unanimously. IV) Accept Agreement for Planning Services for Main Street Corridor Planning Study 323Page, Minule Book 7 $10,000.00. Hes stated a Budget Amendment would need tol be pasted in May to recognize the expenditures for Mr. Stroud made a motion to accept the Professional Services Agreement from Kimley-Horn and Associates, Inc. for planning services for the Main Street Corridor Planning Study. Mr. Phillips seconded the motion, this. Mr. Deal stated this project was budgeted for last year and the funds were not used. which carried unanimously. PUBLIC! HEARING I) 2022-Z-02; Nunez - Zoning Map Amendment Mr. Gover stated the applicant is requesting a rezoning from Central Business to Town Residential Zoning District to allow for residential use of the property. He stated the address is 118 West Centerview Street and is Rowan County Tax Parcel 102 203. He stated the zoning in the area is Town Residential, Mixed Residential, and Central Business. He stated this property was rezoned in 2015 from Town Residential to Central Business. He stated currently the first floor is vacant and there is a second floor apartment. He stated the after the rezoning in 2015 the property sat idle until 2019. He stated in 20191 Rowan County issued al building permit for af first floor apartment without zoning approval. He stated the town does not allow residential uses on the ground floor in the Central Business district. He stated a stop workorder was place in September of 2019 and no activity has taken place since. He stated the parcel is located in the Town Center future land use category which incorporates a traditional mix of commercial, institutional and residential uses. He stated Planning Board vote unanimously in denial due to the parcel being more compatible with the Central Business district. Mayor Pro-Teml Heggins opened the public hearing. Alexis Nunez - 105 Random Drive Salisbury, NC 28147 He stated he bought the property six years ago in hopes to open as staffing agency. He sated the property is on a residential street that does not have a lot of foot or vehicle traffic. He stated he does not see how a business would thrive. He stated he would like to improve the look of the building and complete the first floor apartment. Mayor Pro-Tem Heggins closed the public hearing. Mr. Phillips stated the current zoning restricts the first floor to a business with residential on the second floor. He stated there is no other business on this street only residential. Mr. Stroud asked what other uses have been on the first floor. Mr. Gover stated there has been several businesses on the first floor. Mr. Bringle asked if at any point was the first floor a residential use. Mr. Gover stated not that hei is aware of. Mr. Bringle stated being so far down the street he does not see how a business would survive. He stated the old Post Office building on Mr. Stroud asked Mr. Nunez what he would do to improve the property. Mr. Nunez stated he would remove the metal awning. He stated he is looking at only placing one apartment on the first floor. Mr. Stroud agreed Mr. Stroud made a motion to approve the request to rezone Rowan County Tax Parcel 102 203 from Central Business to Town Residential due to the fact that 2022-Z-02 is consistent with the adopted China Grove Land Use Plan based on the following it encourages a mix of residential uses which complements the existing buildings and residential uses as recommended by the Town Center future land use category. Furthermore, the adoption of 2022-Z-02 is reasonable and in the public interest based on the existing residential uses along West Mr. Gover stated this is a major text amendment to the UDO and throughout the process the town has relied on Paul Norby and staff from SCEI Planning along with a steering committee consisting of three members from Swink Street has been several businesses and he believes that is due to its location. with Mr. Bringle, he does not see al business thriving at the location. Centerview Street. Mr. Phillips seconded the motion, which carried unanimously. II) 2022-TA-01; Unified Development Ordinance Update 324IPage. Minule Book 7 Town Council and three members of Planning Board. He stated the mission of the project is to modernize and He stated his team meet in May with Mr. Gover to get some back ground and figure out some of the issues. He stated they took the summer to look in detail at the ordinance and come up with recommendations. He stated there were 165 different recommendations that needed to be revised and updated. He stated in October they began to meet with the steering committee to discuss these updates. He stated they finished the ordinance language in January and turned the draft over to Mr. Gover for review. He stated they meet with the steering committee four more times with the draft and the final draft was presented to the Planning Board in March. He stated the Planning Board unanimously made a recommendation of approval. He stated some highlights of updates are reorganization oft the chapters, modernized and expanded the' Table of Permitted Uses, compliance with past and recent State and Federal legislative requirements, expanded use of conditional zoning, improved subdivision standards, created an Open Space Subdivision option in the R-S district, updated Accessory update the development ordinance and to prepare for the growth. Paul Norby, Director of Planning, State Code Enforcement, Inc. Dwelling standards and revised home occupations and rural family occupations. Mayor Seaford opened the public hearing. Mayor Seaford closed thej public hearing. Mr. Bringle made a motion to adopt Ordinance 2022-04 Amending the China Grove Unified Development Ordinance and stated that 2022-TA-01 is consistent with the adopted Land Use Plan, US29 Corridor Plan and incorporates the recent State legislation. Mr. Stroud seconded the motion, which carried unanimously. Mrs. Sheets stated at the last meeting we discussed creating a nonprofit request application for ARP funds and asked if we have the form ready. Mr. Gover stated we have two examples and once we move through the budget retreat and see what ARP funds will be allocated, we can customize the form. Mr. Gover stated we will be using what's called the Standard Allowance for towns that receive less than 10 million dollars. He: stated we will be following the School of Government recommendation that you use the ARP funds for salaries as Mr. Bringle asked for the documentation from the School of Government that states their recommendations to Mr. Bringle stated the Council receives reports from each Department Head in their packets with updates of what each department is doing. He stated Bryan Ritchie, Code Enforcement Officer handles all complaints and violations that are on going in town. He stated out of the ten cases hei is working on he closed four of those. He stated the Police Department handled 1515 calls for service. He stated the Fire Department handled 57 fire calls, 661 EMS calls, 48 assisting other departments for fire, and 25 assisting other departments for medical. He Mayor Pro-Tem Heggins stated the town will be hosting an Easter Egg Hunt on April 16th at 10:00 AM, and a Mr. Stroud made a motion to adjourn. Mr. Bringle seconded the motion, which carried unanimously. OTHER BUSINESS revenue growth loss and supplant the funds that would have been used for salaries. bee emailed to the Council. COUNCIL UPDATES thanked all the town staff for what they do for the Town. Cruise In on the same day from 1:001 PM to 5:00P PM. ADJOURNMENT Respectfully Submitted, Pamela L. Mills, CMC Town Clerk Charles Seaford Mayor 325Pagc, Minute Book 7 TOWNMANAGER Keni Deal TOWN CLERK Pamela! Mills TOWN ATTORNEY Tom Brooke MAYOR Charles Seaford TOWN COUNCIL Don Bringle Arthur Heggins Rodney Phillips Cheryl: Sheets Steve Stroud CHINA TOWN OF CHINA GROVE A regular meeting of the China Grove Town Council Tuesday, April 20, 2022 5:00p.m. OPENING REMARKS were present. There was a quorum. China Grove Town Hall China Grove. North Carolina Mayor Seaford called the special meeting of April 20, 2022 to order and called roll. All council members Mr. Philips stated he will need to leave at 6:45 p.m. Mayor Seaford stated after looking at the preliminary budget he sees this will be a difficult budget process Mr. Deal stated this is the fourteenth year of presenting the budget to the Council and this has been a very difficult one to present. He stated we are at a critical crossroad and we cannot continue to kick the can down the road. He stated we will need to take al bold stand on a lot of things that will not be pleasant. He stated there will be some steps we need to take to help staff with the growth. He stated he wants to stay focused on the budget and only listen to the discussion on the ARP funds. He stated we can continue to with al lot of decisions to be made. discuss what the Council wants to do with the ARP funds in. July and August. POLICE DEPARTMENT Chief Deal thanked the Council to listening to what we need in the budget. He stated we want to make sure we are on tract of being were we need to be and not fall behind. He stated when we, grow, we: need to grow correctly. He stated we have 13 full time officers and an average experience of 13 years per officer. He stated with our population of 4,300 we have 1 officer per 330 individuals. He stated the predicted growth is double our population. He stated if we do not continue to grow the staff with the population then this could quickly change to 1 officer per 700 individuals. He stated we are asking for two police vehicles to continue the seven year car replacement program, continue support of the Career Development Plan, continue funding the Smith-Rodgers Attorneys, and one direct enforcement position. He stated seven years seems to be where the vehicles are ending their life as a patrol vehicle. He stated we use to be able to buy a vehicle for $43,000 but there has been a 20% increase in the price of vehicles and equipment, sO we are looking at $50,000 per vehicle. He stated the Career Development Plan helps with retaining officers. He stated a direct enforcement position can work traffic, peak times, help with investigations, work on special projects and investigate speed complaints. He stated with the current structure we have one sergeant, Sergeant Frazier over two squads, and Officer Vail is the Traffic Officer/Direct Enforcement Officer. He stated this works for now but leaving Sergeant Frazier over the two squads is not a long-term solution and this is why we are asking for one position. He stated in five 326/Page, Minute Book 7 years the Town will double its population. He stated in the next five years the structure will need to be a total of 20 officers with a Chief, Captain, three Sergeants, and five patrol officers per Sergeant. He stated the American Rescue Plan can help with this growth. He stated he would request two years of funding through ARP funds for police vehicles, he stated this would free up $100,000 per year for two years. He Mrs. Sheets asked for a copy of the presentation. She asked what Chief Deals top two needs are. Chief Deal stated the two vehicles and a new position are needed. Mrs. Sheets asked if a new position is added then will a third vehicle be needed. Chief Deal stated no another vehicle would not be needed. Mrs. Sheets asked if the two vehicles are in the proposed budget. Mrs. Nichols stated no, there is no capitol in the budget and the two vehicles to continue the 7-year replacement program where removed. Mr. Ketner stated his major concern is employee pay and a new employee. He stated he has an employee that started in December that started out at $15.00 an hour. He stated he has another employee that has been with the Town for 12 years making $16.48 an hour and one that has been here for 15 years making $17.35. He stated with the new Macy's facility coming in soon and proposing to pay $18 an hour we will lose these employees and also struggle with hiring new employees. He stated they are able to track curbside by the tonnage. He stated the total cost for collecting and getting rid of curbside runs around $68,000 for the year. He stated he believes brush cost more but we do not track the cost due to chipping the brush and giving the mulch to farmers and residents. He stated he thinks an answer to reducing the cost of curbside collection would be going to a quarterly pickup instead of a weekly pickup. He stated charging per item for curbside could be another way to help pay for the service. He stated with the growth that is coming curbside affects his department immediately. He stated the Public Works Department is operating with old equipment and went over all trucks and equipment. He stated he would like to request Mrs. Sheets asked where the $68,000 per year for curbside collection comes from. Mr. Gover stated we came up with the annual cost for curbside by dividing the employees pay and benefits by four. Mrs. Sheets asked if this was how their time was allocated for that service. Mr. Gover stated yes. stated he would request funding 15 patrol rifles at $30,000. PUBLIC WORKS a new dump truck and al knuckle boom truck. PLANNING AND ZONING Mr. Gover stated the Planning Department is a full-time, full-service planning department. He stated we have a dedicated Code Enforcement Officer. He stated since 2014 permits have steadily increased. He stated Code Enforcement is very proactive and cases have decreased this year. He stated we work close with the County in collecting liens. He stated population projections state in two to five years the population for China Grove will be 9,000. He stated these estimates are based on average household size of2.3. He stated the workload will increase of the next five years. He stated statutorily we are required to keep the Land Use Plan adopted and within reasonable maintenance, which is five to seven years. He stated we are at the seven-year mark now. He stated the update for the Land Use Plan is in the budget now and the cost is $70,000 with an 80% reimbursement from MPO. He stated he is requesting a Planning Technician to help with everyday operations and this is also in the budget. FIRE: DEPARTMENT Chief Zimmerman stated when he came in 2014 the ISO rating was class 6. He stated there where three full time fire fighters working 24-hour shifts. He stated the Town was placed on probation for a year due to documentation being missing for the inspection, response issues and record keeping. He stated the department was moved to a class 4 in 2015. He stated in also in 2015 the department hired three additional fire fighters. He stated the current ISO rating is a class 2. He stated in 2014 the department responded to 714 calls. He stated since then the calls have steadily increased. He stated in 2021 the 327Page. Minute Book 7 department responded to 1,385 calls. He stated so far this year the department has responded to 467 calls, based on these numbers we could be at 1,500 calls by the end of the year. He stated we currently have 6 full time personnel and have two full time employees per shift. He stated we try to schedule a third part time employee per shift but this has been getting harder. He stated most part time employees work a full time shift at other fire departments. He stated the departments overtime budget is in the red this current year. He stated he is requesting three full time fire fighter positions. He stated NFPA states there should be 2 firefighters on a nozzle to make an interior fire attack on a structure fire. He stated OSHA states there should be two fire fighters inside and two fire fighters outside. He stated we do not come close to meeting the NFPA or OSHA standard requirements. He stated squad 43 is the most used vehicle in the department. He stated he is requesting a new chassis and to remount the body. He stated he is requesting a Compressor System to fill the breathing apparatus. He stated currently we have four 6,000-pound cylinders. He stated we have to get Landis or the Rescue Squad to fill the cylinders every two or three weeks. He stated he is requesting a UTV modified for Fire Department use to be used at town events, and hydrant maintenance. He stated he is requesting two new garage doors and another door added to the building behind the Fire Department for better access to equipment. He stated in the next five years we also need to look at allocating funds to replace fire engines and adding three additional personnel. Chief Zimmerman stated there is more growth coming than in any time in the history of China Grove. He stated we have heard it for years and now it is at our door. He stated with growth comes some good and some bad. He stated we will have more traffic, more people, more housing, more commercial and industrial buildings. He stated each departments work load will increase. He stated growth can be good if managed correctly and the Town gets its infrastructure in place starting now. He stated hel has heard wants and needs from each department. He stated we have kicked the can down the road for a long time but you can only kick a can for sO long. He stated the only thing that has come out of COVID is the ARP funds. He stated these funds can be used to fund the request to get the Towns infrastructure on track to the Mrs. Sheets asked if we would be looking into buying the unit that Landis is selling. Chief Zimmerman stated the unit they have is a mobile unit and would not be what we would need. Mrs. Sheets asked if we have volunteer fireman. Chief Zimmerman stated we cannot get volunteers due to the training hours they Mr. Deal asked if there is anything from what the Departments have requested that the Council would like Mr. Stroud asked from all the request, what is in the proposed budget. Mrs. Nichols stated the Land Use Plan update and the Planning Technician is the only two items currently in the proposed budget. Mr. Bringle stated with the proposed budget and the tax dollars we are at now one cent equals $32,000. Mrs. Nichols stated correct. She stated with this proposed budget the Town would need to increase the tax rate by .085 cents. Mr. Bringle asked how much would the tax rate decrease by removing the Land Use Plan update. Mrs. Nichols stated .02 cents. Mr. Stroud stated he would propose removing the Land Use Plan update. Mrs. Nichols stated removing the Land Use Plan update would bring the increase to the tax rate to .064 cents. She stated she has gone thorough last years actual and this year's projected numbers Mr. Bringle stated sales tax has been strong this year. He asked has it been more then what we projected. Mrs. Nichols stated sales tax has leveled off and the projected sales taxi is pretty much on track. growth that is coming. have set to become ai firefighter. toi incorporate into the budget. FY 22-23 BUDGET REVIEW AND DISCUSSION and also looks at the projections from the State. 328Page. Minute Book 7 Mrs. Sheets asked if there is a salary increase included in this budget. Mrs. Nichols stated there is a 5% COLA and 2.5% merit increase. Mr. Deal stated this is lower than the CPI which is 7.9% this year. Mr. Bringle stated China Grove is the second largest town in Rowan County, however we are proposing the least amount of COLA and merit increase with this budget. Mrs. Sheets stated she is struggling with applying ARP funds as revenue loss to increase the salaries of employees and then placing a tax increase on the citizens. She stated what happens next year when we do not have ARP funds. Mr. Bringle stated next year we will have a property tax reevaluation. Mrs. Nichols stated the US Treasury is recognizing that small towns did not have much revenue loss. She stated that is why they created the standard allowance. She stated it is no longer earmarked as revenue loss they are giving small towns under ten million dollars the option to use the money for general government services. She stated it is no longer Mr. Philips asked if the Council wants to look at adding the two police vehicles into the budget. Mrs. Nichols stated in July the two vehicles can be bought with ARP funds. She stated in July you can go through the list of Capitol items and still get these items in the fiscal year. Mr. Deal stated the three fireman, one police officer, and one public works general worker and salary increase for the three current public works employees is what needs to be considered. Mrs. Sheets stated she does not see the growth happening immediately and suggest waiting until next year for new employees. Mrs. Nichols stated she needs some direction tonight on the positions because a final budget will need to lay out for thirty days for staff review before the Public Hearing. She stated at the May meeting we need to have a final draft or as close to a final draft as we can get. She stated the Council can change it the night of the Public Hearing but we need to have the closes thing to a final draft thirty days before the hearing. Mr. Philips asked the amount for the five positions. Mrs. Nichols stated $300,000 minimum, which would be almost 10 cents consisted revenue loss. She stated the State is telling us to use the funds on salaries. more. Mr. Heggins left at 6:52 p.m. Mr. Bringle stated he agrees with all the presentations from the Departments and the needs and wants. He stated but .16 cents will not happen. He stated what we can do is look at the .064 cents and see what happens with the revalue next year. Mr. Stroud asked Mrs. Nichols to add the reclassification the three Public Works employees' salaries, add one police officer position and see what else we can do for an .08 cents tax increase. Mr. Phillips left at 6:55 p.m. ADJOURNMENT Respectfully Submitted, Pamela L. Mills, CMC Town Clerk Mr. Stroud made a motion to adjourn. Mr. Bringle seçonded the motion, which carried unanimously. Charles Seaford Mayor 329Page, Minute Book 7 CHINAGROVE Come GrowwithUs Anoriginal town. Budget Ordinance Amendment BE ITI HEREBY ORDAINED, the Town Council oft the Town of China Grove, ati its meeting on May 3, 2022, hereby adopts the following FY 2021-2022 Budget Ordinance Amendment for the purpose of recognizing additional Revenue and Expenditures for the Main Street Corridor Study. GENERAL FUND Budget 104,123 $ Revenue Amendment Budget as Amended General Fund-F Fund Balance Appropri $ 52,208 $ $ 156,331 $ $ Expenditures Budget Amendment Budget as Amended Planning and Development: Professional Services $ 70,000 $ 52,208 $ 122,208 Adopted this 3rd Day of May ATTEST: BY: Charles Seaford, Mayor Pamela Mills, Town Clerk MEMORANDUM To: From: Date: RE: Mayor and Council Members Pamela Mills, CMC Town Clerk April 27, 2022 Budget Planning Meeting A1 motion is needed to hold a Budget Planning Meeting in May. Town Staff recommends Wednesday, May 11th at 5:00 pm. MEMORANDUM To: From: Date: RE: Mayor and Council Members Pamela Mills, CMC Town Clerk April 27th, 2022 Set Public Hearing for FY 22-23 Budget A motion is needed to set a Public Hearing for the FY 22-23 Budget on June 7,2022. CHINAGROVE ComeCroww/ithus Anorigindlowr. FY2021-2022 Budget-to-Actual Report Period Ending March 31, 2022 2021-2022 Fiscal Year Budget GENERAL FUND 1,922,000 $ 1,479,200 $ 26,000 $ 146,000 $ 231,400 $ 33,600 $ 74,125 $ 180,947 $ 104,123 $ 4,197,395 $ 2021-2022 Fiscal Year Budget GENERAL FUND Revenue Actual Vear to Date Property Taxes Intergovernmental Taxes & Fees Permits & Fees Sales & Service Transfers from Other Funds Events/Donations Grants Miscellaneous Revenues Fund Balance Appropriation Total General Fund $ $ $ $ $ $ $ $ $ $ 1,812,773 847,945 33,302 51,132 10,840 38,824 50,000 170,859 3,015,676 Percent Remaining 49% 26% 24% 27% 29% 28% 33% -16% 53% 0% 29% Expenditures Actual Year to Date Governing Body Administration Police Fire Public Works Planning & Development Recreation Farmer's Day Debt-Service- General Transfers to Other Funds Total General Fund ARP Funds - Premium Pay $ $ $ $ $ $ $ $ $ $ $ $ 34,600 $ 477,600 $ 1,309,625 $ 702,900 $ 828,370 $ 146,300 $ 202,600 $ 31,300 $ 464,100 $ $ 4,197,395 $ 60,000 $ 17,736 355,062 999,359 516,571 588,045 105,121 135,880 36,208 220,311 2,974,291 58,996