AGENDA CORNWALL BOROUGH COUNCIL November 14, 2022, 6:30 p.m. at Sacred Heart Church, 2596 Cornwall Road, Lebanon, PA 17042 CALLTOORDER PLEDGE OF ALLEGIANCE EXECUTIVE SESSION ROLLCALL Council President Bruce Harris, Council Vice President Bruce Conrad, Council Pro Tem Ron) Ricard, Al Brandt, John] Karinch, Thomas Burton, Beth Yocum and] Mayor Mark Thomas PUBLIC COMMENT: - WATER & SEWER QUESTIONS ONLY WATER & SEWER BUSINESS NEWI BUSINESS Accept Dedication of] Bollard Subdivision Public Meeting - December gth at7p p.m. REPORTS Director's Water and Sewer Reports Treasurer's! Report Secretary's Report - Cash] Disbursements PUBLIC COMMENT-I BOROUGH BUSINESS APPROVAL OF MINUTES of October 10, 2022 Council Meeting Secretary, Treasurer, Finance Committee, Highway Department REPORTS Cornwall Community Fire Company, Mayor, Planning Commission, Zoning Officers Report, Recreation, Emergency Services Committee, Ambulance, Community Cats of Cornwall Budget Report OLDI BUSINESS NEW BUSINESS Consider. Authorizing Amendment to Ordinance - Administration ofUCC Consider. Authorizing Handicap Parking Spot 361 Boyd Street Consider. Authorizing Advertisement of2023 Budget Consider. Authorizing Joining Comwall-Lebanon Regional Comp Plan with 2023 Update Consider. Authorizing Conditional Approval for Stormwater Management Plan - 384.51 Rexmont Consider Authorizing Request for Proposal for Solicitor Consider Authorizing Purchase of Highway and] Policel Department Vehicle COMMENTS FOR THE GOOD OF THE ORDER Consider. Acceptance ofTime Extension until January 31, 2023 for Cornwall Manor Woods Campus Project ADJOURNMENT CORNWALL BOROUGH DIRECTOR'S WATER & SEWER REPORT October. 2022 1. Actions of the Water Committee water or sewer. EDU(s) purchase oft the Open Pit. -$10,938.22 Request Solicitor Cleary to create al legal document regarding homes with multiple Begin negotiations with Elizabethtown Area Water Authority (EAWA) for possible Suburban Labs to complete 2 level testing of water sampling analysis at the Open Pit North Cornwall Township check authorization for the Dairy Road Pump Station Permitted the transfer of11 water and sewer. EDU(s) from Cornwall Manor reserves Scheduled a public meeting on December gth at 7:00. Water's. Journey to Cornwall Entech to complete H20 PA Grant application - $4,500.00 upgrade. Engineering and permitting to date. $63,110.86. tot the Apartment at The Woods. Bollard Sub-Division dedication. (revised to include newi rates). 2. Miscellaneous (Water/Sewer) The loop was performed daily; tank sites and Gold Road relay station were inspected regularly. Sewer charts were changed weekly. The pump station generators were tested. Nitrification sample is being taken weekly at 4 sites. Tank residuals were taken at sites twice a week. Buffers were used to calibrate chlorine reader and SL1000 weekly. Stafftook Pure Test to four sites for water bacteria testing. Staff performed chlorine residual testing per DRR and RTCR standards. Added dichlorination tablets tol hydrant flushers as required. Eight final reads were performed for settlements. Thirty-three one-calls were received of which ten were field marked. Worked with DEP in opening and inspecting sewer manholes. Replaced meters within the Borough. Read Kamstrup meters weekly. Three water/sewer inspections were held in Alden Place and Cornwall Junction. Rails to trails water fountain was shut down for the season. Degreaser was added to designated manholes. Replaced Federal Offense signs atj pump stations & tank sites. Hydrant pressure reads for were completed for the Cornwall Fire Department. Cornwall Manor's hydrants were tested aj part ofthis] project. I&I domes removed for winter months on problem manholes (plowing). Completed DEP Method 334 quarterly requirements. Meeting with Entech regarding pump station updates. Clean sewer flow meters. K-Ville: meter is now out ofs service. New: flags were installed in newer developments. Broken hydrant flag, 189 Forge Failure to comply shut off notice for meter replacements were distributed. Dr.v was replaced. Problem with CRPS analyzer, problem repaired. Got water flow totals for Willow Street flusher. Sink hole at 1491 N. Cornwall Rd. Near Manhole 77, sinkhole was filled in and WGM Malden, calibrated sewer flow meters. Karinchville flow meter is out of Kohl Bros at BGPS to repair flow meter. Debris in flow meter kept unit from seeded. service. reading. 3. Customer's Request 1003 Brandywine, check sewer. Her sewage was backing up. Homeowner's problem. Water turned off Karinch's golf course per request. 11/1/22 at1 14:52:49.67 Page:1 WATER FUND Secretary's Report Line Description Invoice: Pay 21,22 401.000 Invoice: Pay 21,22 401.100 Invoice: Pay: 21,22 448.100 Invoice: Pay 21,22 488.150 BOROUGHOF CORNWALL Invoice: 9651088 CMI HIGH INC Invoice: 695638 CITY OF LEBANON 100.100 AUTHORITY Invoice: CD99002616 401.370 KAMSTRUP WATER 100.100 METERING LLC Invoice: 967760 PA ONE CALL SYSTEM INC Invoice: 23819-1 PAULBLLC Invoice: 371717 PURE TEST LABORATORY Invoice: 09227386 408.000 STECKBECK ENGNINEERING Invoice: 450772216000132-1 022 VERIZON VERIZON WIRELESS Invoice: 9916474430 448.320 Invoice: 9916474430 401.320 VERIZON WIRELESS invoice: 84046474 448.330 WEXI BANK Invoice: 23819-1 PAUL BL LLC Invoice: 23819-1 Invoice: Payroll 22 401.000 Invoice: Payroll 22 401.100 Invoice: Payroll 22 448.100 Invoice: Payroll 22 488.150 BOROUGH OF CORNWALL Invoice: 100014261323-11-22 Invoice: annna 4E70E7A 44 nn For the Period From Oct 1, 2022 to Oct31, 2022 Filter Criteria includes: Report orderi is by Date. Report is printed in Detail Format. Date Check Check Description 10/10/22 1055 Payroll Account ID Debit Amount Credit Amount 1,734.80 118.00 2,437.60 306.82 301.86 33,244.46 1,399.06 48.52 468.95 176.00 147.00 51.68 113.58 21.10 42.20 312.51 468.95 468.95 1,734.80 118.00 2,437.60 306.82 151.16 624.52 100.100 448.370 100.100 448.315 4,597.22 301.86 33,244.46 1,399.06 48.52 468.95 176.00 147.00 10/10/22 1056 10/10/22 1057 Water consumption 10/10/22 1058 10/10/22 1059 One call response sys. 448.200 100.100 448.260 100.100 448.310 100.100 100.100 448.360 100.100 100.100 100.100 100.100 448.260 100.100 448.260 10/10/22 1060 10/10/22 1061 Water testing 10/10/22 1062 10/10/22 1063 Pump station phone 51.68 113.58 10/10/22 1064 Telemetry & cell phones Invoice: 9916133727 448.360 10/10/22 1065 Telemetry 10/10/22 1066 Gasoline 10/24/22 1060V 10/24/22 1067 Payroll 63.30 312.51 468.95 100.100 448.360 448.360 5,066.17 10/24/22 1068 Electric 2 Page: 11/1/22 at 14:52:49.80 WATER FUND Secretary's Report Line Description 100014572570-11-22 Invoice: 100069802757-11-22 Invoice: 10001422057-11-22 Invoice: 100014763443-11-22 METE ED Invoice: 70131 PA RURALWATER 100.100 Invoice: 104323-0 487.000 PENNSYLVANIA. MUNICIPAL HEALTH INSURANCE Invoice: 373987 PURE TEST LABORATORY Invoice: S1574811 448.330 ZIMMEYSAUTO PARTS For the Period From Oct1, 2022 to Oct31, 2022 Filter Criteria includes: Report orderi is by Date. Reporti is printed in Detail Format. Date Check Check Description Account ID 448.360 448.360 448.360 100.100 448.200 100.100 448.310 100.100 100.100 Debit Amount Credit Amount 54.69 20.30 74.85 28.45 5,478.21 925.52 28.45 5,478.21 10/24/22 1069 Membership dues 10/24/22 1070 Health insurance 10/24/22 1071 Water testing 10/24/22 1072 Vehicle parts 147.00 30.64 53,069.08 147.00 30.64 53,069.08 Total 11/1/22 at 14:45:31.95 Page: 1 SEWER FUND Secretary's Report For the Period From Oct1, 2022 to Oct31, 2022 Filter Criteria includes: Report orderi is by Date. Reporti is printed in Detail Format. Date Check # Check Description Line Description 10/10/22 1031 Employee life insuran Invoice: 10_1 1_2022 Account! Debit. Amount Credit Amount 487.000 100:100 401.000 401.100 429.100 488.150 401.370 100.100 429.260 100.100 429.620 100.100 408.000 429.200 100.100 429.200 100.100 429.200 401.000 401.100 429.100 488.150 100.100 429.370 100.100 20.04 1,734.80 118.00 2,437.60 306.82 1,399.06 6.36 7,212.71 147.00 325.46 325.46 325.46 1,734.80 118.00 2,437.60 306.82 15.90 16.45 754.36 19,742.70 AMERICANUNITED! LIFE INSURANCE Invoice: Pay 21 Invoice: Pay21 Invoice: Pay 21 Invoice: Pay: 21 BOROUGH OF CORNWALL 100.100 Invoice: CD99002616 KAMSTRUP WATER METERING LLC Invoice: 930476 LOWES NORTH CORNWALL TOWNSHIP Invoice: 09227386 Invoice: 23819/1 PAULBLLC Invoice: 23819/1 PAUL BI LLC Invoice: 23819/1 Invoice: Pay 22 Invoice: Pay: 22 Invoice: Pay 22 Invoice: Pay 22 METED 20.04 10/10/22 1032 Payroll 4,597.22 1,399.06 6.36 7,212.71 147.00 325.46 325.46 10/10/22 1033 10/10/22 1034 Job workbox 10/10/22 1035 Quarterly O&M costs Invoice: 20220930CB 10/10/22 1036 STECKBECK ENGINEERING 100.100 10/10/22 1037 Rubber pants 10/24/22 1037V Rubber pants 10/24/22 1038 Payroll BOROUGH OF CORNWALL 100.100 Invoice: 100014269839-11-22 429.360 Invoice: 100015921990-11-22 429.360 POW-R MOLE SALES, LLC 4,922.68 32.35 754.36 19,742.70 10/24/22 1039 Electric 10/24/22 1040 Televising camera Invoice: 44167 Total 11/1/22 at 14:44:49.21 Page: 1 SEWER FUND General Ledger For the Period From Oct1 1, 2022 to Oct3 31, 2022 Filter Criteria includes: 1)! IDs: Multiple IDs. Report order is by ID. Report is printed withs shortened descriptions andi in Detail Format. Account ID Account Description 100.100 Date 10/1/22 R Jrnl Trans Description Debit Amt 4,925.00 3,090.28 3,744.99 2,864.41 Credit Amt Balance 94,224.39 Beginning Balance FCCB SEWER REVE 10/6/22 1 CRJ CORNWALL ASSOCIATES 10/6/22 5 CRJ SEWER 10/6/22 5 CRJ HAMER ENTERPRISES 10/10/22 5 CRJ SEWER 10/10/22 1 CDJ AMERICAN UNITED LIFE INS 10/10/22 1 CDJ BOROUGH OF CORNWALL 10/10/22 1 CDJ KAMSTRUP WATERI METERI 10/10/22 1 CDJ LOWES 10/10/22 1 CDJ NORTH CORNWALL TOWNS 10/10/22 1 CDJ STECKBECKI ENGINEERING 10/10/22 1 CDJ PAULBLLC 10/10/22 9 CRJ OLDS RESIDENTS 10/12/22 5 CRJ SEWER 10/12/22 5 CRJ SEWER 10/13/22 5 CRJ SEWER 10/13/22 5 CRJ HAMER ENTERPRISES 10/17/22 5 CRJ SEWER 10/17/22 5 CRJ SEWER 10/17/22 5 CRJ SEWER 10/17/22 2 CRJ 10/18/22 5 CRJ SEWER 10/18/22 5 CRJ SEWER 10/18/22 5 CRJ SEWER 10/18/22 5 CRJ SEWER 10/18/22 5 CRJ SEWER 10/18/22 5 CRJ SEWER 10/20/22 0 CRJ CORNWALL MANOR 10/21/22 5 CRJ HAMER ENTERPRISES 10/24/22 1 CDJ PAULI BLLC 10/24/22 1 CDJ BOROUGH OF CORNWALL 10/24/22 1 CDJ MET ED 10/24/22 1 CDJ POW-R MOLE SALES, LLC 10/24/22 5 CRJ SEWER 10/27/22 5 CRJ SEWER 10/27/22 5 CRJ SEWER 10/27/22 5 CRJ SEWER 10/27/22 5 CRJ SEWER 10/27/22 5 CRJ SEWER 10/27/22 5 CRJ SEWER 10/28/22 5 CRJ SEWER 10/28/22 5 CRJ HAMER ENTERPRISES 10/31/22 5 CRJ SEWER 10/31/22 5 CRJ HAMER ENTERPRISES 10/31/22 1 GEN Interest Income 10/10/22 GEN Transfer Alden tap 4,900.00 20.04 4,597.22 1,399.06 6.36 7,212.71 147.00 325.46 210.00 5,389.91 9,399.09 5,309.46 2,253.16 51.73 71.55 619.77 9,850.00 5,132.72 5,072.05 6,326.24 4,711.50 5,319.76 4,574.99 275.00 3,588.28 325.46 6,239.60 50,604.13 5,720.94 10,346.47 5,648.15 5,327.14 5,744.51 3,818.43 2,444.44 4,664.82 1,732.07 30.60 185,426.65 10/21/22 GEN Transfer enet back to water 1,224.28 4,922.68 32.35 754.36 10/31/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 GEN Transfer tapping fees Current Period Change Ending Balance Beginning Balance Current Period Change Ending Balance Beginning Balance GEN Transfer Alden tap GEN Transfer tapping fees 9,800.00 35,341.52 150,085.13 244,309.52 1,283,489.44 3,432.41 1,286,921.85 704,117.10 114.500 SEWER INVESTMEN 10/31/22 1 GEN Interest Income 3,432.41 3,432.41 116.500 CAPITAL IMPROVEM 10/10/22 4,900.00 9,800.00 1,897.76 10/31/22 1 GEN Interest Income 11/1/22 at' 14:44:49.35 Page: 2 SEWER FUND General Ledger For the Period From Oct 1, 2022 to Oct 31, 2022 Filter Criteria includes: 1)! IDs: Multiple IDs. Report order is by ID. Report is printed with shortened descriptions and in Detail Format. Account ID Account Description Date 10/31/22 R Jrnl Trans Description Debit Amt 16,597.76 Credit Amt Balance 16,597.76 720,714.86 Current Period Change Ending Balance 11/122at14:5323-14 Page: 1 WATER FUND General Ledger For the Period From Oct1 1, 2022 to Oct31, 2022 Filter Criteria includes: 1)1 IDs: Multiple IDs. Report orderi is by ID. Reporti is printed withs shortened descriptions and in Detail Format. Account ID Account Description 100.100 Date 10/1/22 Re Jrn! Trans Description Debit Amt 523.63 509.76 462.20 178.04 948.84 35.00 806.94 804.16 898.23 2,554.56 3,939.70 3,384.03 2,665.38 Credit Amt Balance 99,889.40 Beginning Balance FCCB' WATER REVE 10/4/22 15 CRJ AMG RESOURCED 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 50 CRJ ENETT TRANSFERS 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 50 CRJ ENET TRANSFERS 10/6/22 10 CRJ CORNWALL ASSOCIATES 10/6/22 50 CRJ WATER CUSTOMERS 10/10/22 50 CRJ WATER CUSTOMERS 10/10/22 10 CDJ BOROUGH OF CORNWALL 10/10/22 10 CDJ CMI HIGH INC 10/10/22 10 CDJ CITY OF LEBANON AUTHOR 10/10/22 10 CDJ KAMSTRUP WATERI METER 10/10/22 10 CDJ PA ONE CALL SYSTEM INC 10/10/22 10 CDJ PAUL BLLC 10/10/22 10 CDJ PURE TEST LABORATORY 10/10/22 10 CDJ STECKBECK ENGNINEERIN 10/10/22 10 CDJ VERIZON 10/10/22 10 CDJ VERIZON WIRELESS 10/10/22 10 CDJ VERIZON WIRELESS 10/10/22 10 CDJ WEX BANK 10/11/22 18 CRJ HARVEYT TURNER 10/12/22 50 CRJ WATER CUSTOMERS 10/12/22 50 CRJ WATER CUSTOMERS 10/13/22 50 CRJ WATER CUSTOMERS 10/13/22 50 CRJ ENETTRANSFERS 10/13/22 50 CRJ ENET TRANSFERS 10/13/22 50 CRJ ENET1 TRANSFERS 10/13/22 50 CRJ ENET TRANSFERS 10/13/22 50 CRJ ENET TRANSFERS 10/13/22 50 CRJ ENET TRANSFERS 10/13/22 50 CRJ ENET TRANSFERS 10/17/22 50 CRJ WATER CUSTOMERS 10/17/22 50 CRJ WATER CUSTOMERS 10/17/22 50 CRJ WATER CUSTOMERS 10/17/22 50 CRJ WATER CUSTOMERS 10/17/22 25 CRJ CORNWALL ASSOCIATES 10/17/22 26 CRJ LANDMARK HOMES 10/17/22 50 CRJ ENETTRANSFERS 10/18/22 50 CRJ WATER CUSTOMERS 10/18/22 50 CRJ WATER CUSTOMERS 10/18/22 50 CRJ WATER CUSTOMERS 10/18/22 50 CRJ WATER CUSTOMERS 10/18/22 50 CRJ WATER CUSTOMERS 10/18/22 50 CRJ WATER CUSTOMERS 10/20/22 04 CRJ CORNWALL MANOR 10/21/22 50 CRJ ENETTRANSFERS 10/21/22 50 CRJ ENETT TRANSFERS 10/21/22 50 CRJ ENET TRANSFERS 10/21/22 50 CRJ ENET TRANSFERS 10/21/22 50 CRJ ENET TRANSFERS 10/21/22 51 CRJ ENET TRANSFERS 10/21/22 51 CRJ ENET TRANSFERS 10/21/22 51 CRJ ENET TRANSFERS 10/6/22 10/10/22 GEN Eneti transfer GEN Transfer Aldent tap 3,744.99 3,500.00 4,597.22 301.86 33,244.46 1,399.06 48.52 468.95 176.00 147.00 51.68 113.58 63.30 312.51 414.70 5,203.65 8,655.35 5,017.15 207.84 611.04 61.52 986.82 872.16 1,062.24 157.45 81.00 49.55 65.25 550.95 3,939.70 7,879.40 740.63 5,024.30 4,709.77 6,272.48 5,606.33 5,084.12 4,335.15 275.00 314.40 705.56 119.04 658.88 534.72 664.32 540.00 558.02 10/13/22 GEN Transfer enet 5071-5088 2,253.16 11/1/22 at1 14:53:23.27 Page: 2 WATER FUND General Ledger For the Period From Oct 1, 2022 to Oct3 31, 2022 Filter Criteria includes: 1). IDs: Multiple IDs. Report orderi is byl ID. Report is printed withs shortened descriptions andi in Detail Format. Account ID Account Description Date Re Jrnl Trans Description 10/21/22 51 CRJ ENET TRANSFERS 10/21/22 51 CRJ ENET TRANSFERS 10/21/22 51 CRJ ENET TRANSFERS 10/24/22 10 CDJ PAULBLLC 10/24/22 10 CDJ BOROUGH OF CORNWALL 10/24/22 10 CDJ METI ED 10/24/22 10 CDJ PA RURAL WATER 10/24/22 10 CDJ PENNSYLVANIA! MUNICIPAL 10/24/22 10 CDJ PURE TEST LABORATORY 10/24/22 10 CDJ ZIMMEY'S AUTO PARTS 10/24/22 51 CRJ WATER CUSTOMERS 10/26/22 10 CRJ CORNWALL ASSOCIATES 10/27/22 51 CRJ WATER CUSTOMERS 10/27/22 51 CRJ WATER CUSTOMERS 10/27/22 51 CRJ WATER CUSTOMERS 10/27/22 51 CRJ WATER CUSTOMERS 10/27/22 51 CRJ WATER CUSTOMERS 10/27/22 51 CRJ WATER CUSTOMERS 10/28/22 51 CRJ WATER CUSTOMERS 10/28/22 51 CRJ ENET TRANSFERS 10/28/22 51 CRJ ENET TRANSFERS 10/28/22 51 CRJ ENET TRANSFERS 10/28/22 51 CRJ ENET TRANSFERS 10/28/22 51 CRJ ENET TRANSFERS 10/28/22 51 CRJ ENET TRANSFERS 10/28/22 51 CRJ ENETT TRANSFERS 10/28/22 51 CRJ ENET TRANSFERS 10/31/22 51 CRJ WATER CUSTOMERS 10/31/22 51 CRJ ENET TRANSFERS 10/31/22 51 CRJ ENET TRANSFERS 10/31/22 51 CRJ ENET TRANSFERS 10/31/22 51 CRJ ENET TRANSFERS 10/31/22 10/ GEN Interest Income Debit. Amt Credit Amt 801.12 722.11 588.00 1,224.28 468.95 Balance 10/21/22 10/21/22 GEN Enet transfer 5095-5107 GEN Reverse transaction 3,588.28 5,066.17 925.52 28.45 5,478.21 147.00 30.64 6,078.52 132.50 44,365.55 4,489.71 9,126.96 5,436.14 4,851.48 5,588.19 3,783.04 119.04 136.80 1,526.79 254.36 522.24 735.36 617.54 668.56 4,011.98 344.64 1,665.18 433.44 1,050.75 29.90 189,442.09 10/28/22 GEN Enet transfer 2,444.44 10/31/22 10/31/22 10/31/22 10/1/22 10/12/22 10/31/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 GEN Enet transfer UC 5137-5140 GEN Transfer taps Current Period Change Ending Balance Beginning Balance GEN Borough of Cornwall GEN return to Hach- UPS Current Period Change Ending Balance Beginning Balance Current Period Change Ending Balance Beginning Balance GEN Transfer Alden tap GEN Transfer taps Current Period Change 1,732.07 10,500.00 80,363.07 109,079.02 208,968.42 666.04 256.66 922.70 877,201.70 2,345.69 879,547.39 1,063,168.00 16,856.72 112.500 DEBIT CARD ACCOU 10/4/22 32 CRJ CORNWALL BOROUGH 199.99 83.88 0.04 283.91 27.25 27.25 10/31/22 10/ GEN Interest Income 114.500 WATER INVESTMEN 10/31/22 10/ GEN Interest Income 2,345.69 2,345.69 116.500 CAPITAL IMPROVEM 10/10/22 3,500.00 10,500.00 2,856.72 16,856.72 10/31/22 10/ GEN Interest Income 11/122at14:5:23.34 Page: 3 WATER FUND General Ledger For the Period From Oct1, 2022 to Oct31, 2022 Filter Criteria includes: 1)1 IDs: Multiple IDs. Report orderi is by! ID. Reporti isp printed with shortened descriptions andi in Detail Format. Account ID Account Description Date 10/31/22 Re Jrnl Trans Description Debit Amt Credit Amt Balance 1,080,024.72 Ending Balance Page: 1 Comwall Borough WATER: FUND Statement ofl Revenue Expenditures- Compared with) Budget Fort thel Period) Ending October 31,2022 Total Budget $ Current Month 29.94 5,202.41 0.00 0.00 0.00 0.00 17,694.78 2,182.43 100.00 0.00 0.00 14,000.00 0.00 0.00 0.00 Yeart tol Date Percentage Actual ofTotal 181.90 20,055.81 0.00 0.00 639,386.09 0.00 0.00 84,369.55 15,032.53 875.00 2,700.00 0.00 122,500.00 0.00 0.00 0.00 885,100.88 Remaining Budget (181.90) 0.00 0.00 34,834.91 0.00 0.00 (518.53) 450.00 0.00 0.00 0.00 0.00 57,586.12 Budget 0.00 0.00 (20,055.81) 0.00 0.00 94.83 0.00 0.00 0.00 (84,369.55) 103.57 66.04 100.00 0.00 0.00 (122,500.00 0.00 0.00 249,927.00 0.00 93.89 Revenues INTEREST PLGITPLUS- INTEREST PLANI REVIEW FEES SOLID WASTE. HAULER CHAR WATER RENTS DEBT SERVICE TAPPING. FEES WATER CAPITAL METERS WATER PERMIT APPLICATION OTHER WATER REVENUES MISCELLANEOUS TRANSFERS-TAPS TRANSFER-CAPITAL FEES CAFTALCONTRIBUTIONS Refund of Prior Year Expend. Totall Revenues Cost of Sales Total Cost of Sales Gross Profit Expenses PROFESSIONAL SERVICE CHA SALARIES & WAGES SECRETARIAL FEES- BOROU MATERIALS & SUPPLIES GENERAL EXPENSE COMMUNICATION EXPENSE OFFICE UTILITIES MAINTENANCE & REPAIRS AUDITING SERVICES LEGALEXPENSE ENGINEER EMPLOYEE FEES-BOROUGH WATER CONSULTANAT MATERIALS & SUPPLIES EQUIPMENT METERS PURCHASED TRAINING WATER PURIFICATION CITY WATER PURCHASE COMMUNICATION EXPENSE VEHICLE OPERATING EXPENS UTILITIES MAINTENANCE. &1 REPAIRS HYDRANT- OPEN] PIT EMPLOYEE COSTS PENSION FICA UNEMPLOYMENTCOMP 0.00 $ 0.00 0.00 0.00 674,221.00 139,846.32 0.00 0.00 0.00 14,514.00 1,325.00 2,700.00 0.00 0.00 0.00 249,927.00 0.00 942,687.00 179,055.88 0.00 942,687.00 179,055.88 0.00 45,105.00 6,972.00 3,800.00 5,030.00 350.00 0.00 4,877.00 0.00 5,000.00 10,000.00 77,702.00 0.00 2,225.00 5,150.00 22,000.00 1,500.00 5,675.00 410,000.00 240.00 2,000.00 22,000.00 50,650.00 0.00 33,062.00 7,136.00 9,693.00 0.00 0.00 0.00 885,100.88 207.84 37,186.00 4,330.80 2,325.09 50.00 272.20 0.00 4,259.88 0.00 1,017.50 8,667.73 52,136.80 0.00 1,745.50 1,632.50 7,045.32 0.00 3,822.14 292,856.38 136.11 2,761.08 14,895.37 23,638.68 0.00 32,985.42 7,136.00 6,899.55 0.00 0.00 93.89 0.00 82.44 62.12 61.19 0.99 77.77 0.00 87.35 0.00 20.35 86.68 67.10 0.00 78.45 31.70 32.02 0.00 67.35 71.43 117,143.62 56.71 138.05 67.71 46.67 0.00 99.77 100.00 71.18 0.00 0.00 57,586.12 (207.84) 7,919.00 2,641.20 1,474.91 4,980.00 77.80 0.00 617.12 0.00 3,982.50 1,332.27 25,565.20 0.00 479.50 3,517.50 14,954.68 1,500.00 1,852.86 103.89 (761.08) 7,104.63 27,011.32 0.00 76.58 0.00 2,793.45 0.00 0.00 3,469.60 236.00 0.00 0.00 42.20 0.00 1,399.06 0.00 0.00 147.00 4,742.70 0.00 76.97 468.95 0.00 0.00 350.25 33,244.46 21.10 343.15 1,090.78 301.86 0.00 5,478.21 0.00 613.64 0.00 For Management Purposes Only Page:2 2 Cornwall Borough WATER FUND Statement of] Revenue Expenditures- Compared with Budget For the Period Ending October 31, 2022 Total Budget 0.00 122,500.00 0.00 87,320.00 2,700.00 0.00 942,687.00 $ Current Month 0.00 0.00 0.00 0.00 0.00 0.00 52,025.93 0.00 $ 127,029.95 Year tol Date Percentage Actual ofTotal 0.00 0.00 0.00 0.00 0.00 0.00 506,007.89 379,092.99 Remaining Budget 0.00 122,500.00 0.00 87,320.00 2,700.00 0.00 Budget 0.00 0.00 0.00 0.00 0.00 0.00 53.68 436,679.11 0.00 (379,092.99 REIMBURSEMENT TRANSFERS-TAPS TRANSPERTOSEWER FUND TRANSFERS- - FEES COLLECTE TRANSFER- ( CAPITAL CONTRI TRANSFER TOI BOROUGH Total Expenses Net Income For Management Purposes Only Page: 1 Cornwall Borough SEWER FUND Statement of] Revenuel Expenditures Compared with Budget Fort the Period Ending October 31, 2022 Total Budget Current Month 30.60 5,330.17 0.00 0.00 0.00 210.00 151,589.36 0.00 0.00 17,271.95 75.00 0.00 0.00 14,700.00 0.00 0.00 0.00 Year to Date Percentage Remaining Actual ofTotal 125.75 20,290.22 0.00 0.00 0.00 3,090.00 690,781.58 0.00 0.00 83,838.76 800.00 2,389.00 0.00 107,800.00 0.00 0.00 0.00 909,115.31 Budget (125.75) (20,290.22) 0.00 0.00 850.00 1,230.00 58,824.42 0.00 0.00 75.00 1,611.00 0.00 0.00 87,640.00 0.00 11,675.69 Budget 0.00 0.00 0.00 0.00 0.00 71.53 92.15 0.00 0.00 0.00 (83,838.76) 91.43 59.73 0.00 146.67 (34,300.00) 0.00 0.00 0.00 98.73 Revenues INTEREST PLOITPLUS-INTEREST REIMBURSEMENTS PLANI REVIEW FEES HAULER REGISTRATION OLDS RESIDENTIALI FEES SEWER RENTS DEBT SERVICE TAPPING. FEES SEWER CAPITAL SEWER: PERMIT FEES WG CORAWALL-TRANSCHO MISCELLANEOUS Transfer Taps TRANSFER: FROM WATER FUN TRANSFER. - CAPITAL FEES CAPITAL CONTRIBUTION Total Revenues Cost of Sales Total Cost of Sales Gross Profit Expenses PROFESSIONAL SERVICE CHA SALARIES & WAGES SECRETARIAL FEES- BOROU MATERIALS & SUPPLIES GENERAL EXPENSE COMMUNICATION: EXPENSE OFFICE UTILITIES MAINTENANCE. & REPAIRS AUDITING SERVICES LEGALI EXPENSE ENGINEER EMPLOYEE: FEES-BOROUGH SEWER CONSULTANT MATERIALS & SUPPLIES EQUIPMENT METERS DAIRY: RD. PUMP STATION-N COMMUNICATION: EXPENSE VEHICLE OPERATING EXPENS UTILITIES MAINTENANCE & REPAIRS TRAINING CITY OF) LEBANON-USAGEC NORTHCORNWALL-TRANS EMPLOYEECOSTS PENSION FICA $ 0.00 $ 0.00 0.00 0.00 850.00 4,320.00 749,606.00 0.00 0.00 0.00 875.00 4,000.00 0.00 73,500.00 0.00 87,640.00 0.00 920,791.00 189,207.08 0.00 920,791.00 189,207.08 0.00 45,105.00 6,972.00 3,800.00 880.00 350.00 0.00 5,017.00 0.00 7,500.00 10,000.00 77,702.00 0.00 1,650.00 2,950.00 7,500.00 7,500.00 225.00 2,000.00 625.00 11,678.00 1,000.00 475,000.00 29,056.00 33,062.00 7,136.00 9,693.00 0.00 0.00 909,115.31 (10.00) 37,186.00 4,330.80 2,140.77 47.98 187.77 0.00 4,329.89 0.00 1,424.50 304.50 52,632.05 0.00 885.98 1,081.09 6,349.50 2,449.00 93.90 2,225.48 421.11 3,193.79 0.00 342,438.91 29,390.48 27,547.29 7,136.00 6,899.38 0.00 98.73 0.00 82.44 62.12 56.34 5.45 53.65 0.00 86.30 0.00 18.99 3.05 67.74 0.00 53.70 36.65 84.66 32.65 41.73 111.27 67.38 27.35 0.00 72.09 132,561.09 101.15 83.32 100.00 71.18 0.00 11,675.69 10.00 7,919.00 2,641.20 1,659.23 832.02 162.23 0.00 687.11 0.00 6,075.50 9,695.50 25,069.95 0.00 764.02 1,868.91 1,150.50 5,051.00 131.10 (225.48) 203.89 8,484.21 1,000.00 (334.48) 5,514.71 0.00 2,793.62 0.00 3,469.60 236.00 0.00 0.00 0.00 0.00 1,399.06 0.00 0.00 147.00 4,875.20 0.00 325.46 6.36 0.00 0.00 0.00 0.00 32.35 754.36 0.00 0.00 7,212.71 20.04 0.00 613.64 For Management Purposes Only Page:2 Cornwall Borough SEWER: FUND Statement ofRevenuel Expenditures Compared with Budget Fort thel Period Ending October: 31, 2022 Total Budget 0.00 0.00 0.00 174,390.00 0.00 920,791.00 Current Month 0.00 0.00 0.00 0.00 0.00 19,091.78 0.00 $ 170,115.30 Year tol Date Percentage Remaining Actual ofTotal 0.00 0.00 0.00 0.00 0.00 532,686.17 376,429.14 Budget 0.00 0.00 0.00 0.00 Budget 0.00 0.00 0.00 0.00 174,390.00 0.00 57.85 388,104.83 0.00 (376,429.14 UNEMPLOYMENTCOMP TRANSPER-TAPPNGI FEES TRANSFER-CAPTAL FEES TRANSFER-CAPITAL CONTRI TRANSFERTOBOROGENERA Totall Expenses Net Income $ Forl Management Purposes Only MINUTES OF THE CORNWALL BOROUGH COUNCIL MEETING HELD ON MONDAY, OCTOBER 10, 2022, AT 6:30 P.M. AT SACRED HEART CHURCH Council President Bruce Harris called the meeting to order at 6:30j p.m. PLEDGE OF ALLEGIANCE PRESENT Council President Bruce Harris, Council Vice President Bruce Conrad, Council Pro' Tem Ron Ricard, John Karinch, Thomas Burton, Beth Yocum, Al Brandt and Mayor Mark Thomas Borough Manager Cody Rhoads, Highway Superintendent Tom Smith, Police ChiefBrett ALSO PRESENT Hopkins and Borough Engineer Jeff Steckbeck Meeting attendance sheet is attached hereto PUBLIC EXECUTIVE: SESSION ofissues. Bruce Harris stated that council met on Monday, October 3rd to obtain legal advice on a couple WATER AND SEWER BUSINESS PUBLIC COMMENT - WATER & SEWER None REPORTS Motion passed. PUBLICCOMMENT John Karinch made the motion, seconded by Al Brandt, to approve the water and sewer reports. Mark Dutchess complimented the resurfacing oft the tennis courts. Dale Waltman stated tomorrow was the 96th year since the founding of Cornwall. He also advocated for the continued funding of the library and asked for consideration for increasing that Jeff Bamberger thanked the police department for running a speed detail recently in front oft the John Karinch said that Frank Ryan informed him last week that Cornwall Center will be getting a roundabout. There was no timeframe given but it was thought that it would happen within the funding. elementary school. next two years. Mark Thomas thought a roundabout was at terrible idea and suggested residents call their Ron Laudeman was concerned about the impact a roundabout would have on the traffic at the Jeremy Zimmerman asked ift the borough would be able to have their own traffic study as it relates to the roundabout. Since it is a state road it is likely PennDOT would use their study. Mr. Karinch responded to aj previous conçern about aj potential fire at aj proposed warehouse. He spoke with two members of the fire company, including the chief, and they did not have any major concerns. They felt it would be hard to determine what they would be dealing with until they know what is being built. Tom Sheridan said that he has provided information from experts on warehouse fires and the severity ofthem. He reiterated his points from the planning representatives ifthey have concerns. school since it is already backed up during dismissal time. commission meeting. APPROVAL OF MINUTES Al Brandt made the motion, seconded by John Karinch, to approve the minutes of the September 12, 2022 council meeting. Motion passed. REPORTS John Karinch made the motion, seconded by Al Brandt, to approve the reports. Motion passed. Mr. Harris read the budget report for September 2022. Stan Alekna asked how the borough is expected to end the year. Mr. Rhoads said he expected revenue to exceed the expenses. OLDI BUSINESS CONSIDER APPOINTING PARKS AND RECREATIONSTEERING COMMITTEE Mr. Conrad said that the Parks and Recreation committee consisting of Beth Yocum, Thomas Burton and himselfwould be serving. He introduced Cheyenne Tobias, Michael Brunner, Ann Boyer, Kathy McMinn and Adam Szajda as the other members of the steering committee. The The timeline for completion is April 1St as that is the deadline for the state grants. group will have future meetings for public input. NEW BUSINESS JUNCTION CONSIDERAUTHORIZING REDUCTION IN LETTER OF CREDIT FOR CORNWALL Mr. Rhoads stated that Cornwall Junction requested ai reduction in their letter of credit which is currently $1,554,440. The borough's alternate engineer, Josh Weaber, inspected the improvements and recommended that the letter of credit be reduced to $381,400. Mr. Burton asked how many properties were completed. Mr. Rhoads stated that roughly a quarter oft the houses have been built. Mr. Burton did not think there should be ai reduction at this John Karinch made the motion, seconded by Bruce Conrad, to approve reducing Cornwall Junction's letter of credit from $1,554,440 to $381,400. Motion passed 6-1 with Thomas Burton CONSIDER AUTHORIZING RESOLUTION: 2022-12-5 SETTING POLICE PENSION Al Brant made the motion, seconded by John Karinch, to authorize Resolution 2022-12 setting CONSIDER AUTHORIZING TRICK OR TREATNIGHT- OCT.27.6-8P.M. John Karinch made the motion, seconded by Bruce Conrad, to authorize Thursday, October 27h CONSIDER AUTHORIZING FORMATION OF UCC APPEALS BOARDI IFNECESSARY Mr. Rhoads explained that the County has a Uniform Construction Code (UCC) appeals board that would hear borough cases. Since the borough no longer uses the County for zoning services, they are unwilling to hear any UCC appeals. Currently, there is an issue with the Alden Mansion that needs to go before the appeals board. Mr. Rhoads is hopeful that he can work out an agreement with the County but asked for authorization to form a Borough Appeals Board if necessary. The Board must consist of an engineer, architect, or other tradesperson. Rob Anspach John Karinch made the motion, seconded by Al Brandt, to authorize the formation ofaUCC time. opposed. CONTRIBUTION ATI 1% the Police Pension contribution rate at 1% for 2023. Motion passed. as' Trick or Treat Night from 61 p.m. to 8 p.m. Motion passed. and Ron Laudeman volunteered to serve id needed. Appeal Board ifn necessary. Motion passed. BUS GARAGE PARTNERSHIP WITH CLSD Mr. Conrad stated that he contacted Dr. Domencic, superintendent oft the Cornwall-Lebanon SD, ai few months ago to discuss the possibility oft the borough leasing the bus garage property for recreation purposes. The school district was receptive to the idea and the two sides have been working towards an agreement since that time. CHRISTMASINTOYTOWN - DEC.3.4-8P.M. Mr. Rhoads stated that this year'se event will be held on Saturday, December 3rd from 4j p.m. to 8 p.m. Santa Claus will be in attendance, there will be ai few food trucks and other activities are planned. The committee that oversees the event asked ifj police could provide aj presence as they did last year. CAMP ROCKY CREEK Attorney Colleen Gallo was representing Camp Rocky Creek along with Phil Tipton. Ms. Gallo was in attendance because the Camp is aware that there is consideration being given to changing the zoning on a parcel ofland near the Camp that would allow for a warehouse. The Camp was worried about the safety entering and exiting their property. Mr. Brandt asked Ms. Gallo ifs she had an idea how fari the newi road would be from the entrance to the Camp. He thought it would be at least ai mile: further down the road. There was a back-and- forth discussion about which intersections would be impacted, but Ms. Gallo reiterated that she was there representing Camp Rocky Creek and only wished to express their concern about the safety ofthose using their facility. She asked that council consider those concerns when they consider whether to grant the request for rezoning. CORNWALL UNITED 4 RESPONSIBLE DEVELOPMENT Jeremy Zimmerman was in attendance to represent Cornwall United 4 Responsible Development, which is ai recently formed group that hopes to provide a singular voice for all the issues raised at the various meetings related to any potential rezoning. Mr. Zimmerman spoke about the letter of support Borough Council sent to PennDOT for a potential access to Route 322. He was seeking clarification as to what position Borough Council Mr. Harris explained that no matter what development occurs on that parcel, Council is in favor ofaccess off 322 sO that traffic does not use. Boyd Street. That was the purpose oft thel lettert to Mr. Zimmerman stated that the plan submitted to PennDOT did not have an asphalt or rock crushing plan on it. He: felt that the borough would be best served to hire their own traffic Mr. Harris said that there are several concerns that would have to be addressed before any Mr. Conrad envisioned this group would work extensively with the ad hoc committee. Mr. Brandt clarified that access to 322 did not guarantee a change in zoning. was taking regarding the access. PennDOT. engineer to review the plans. project moves forward. Tom Sheridan was disappointed in what he perceived to be the lack of concern regarding safety. Jeff Steckbeck stated that the group has been meeting to work on the update and reviewed what they have done sO far. Mr. Steckbeck stated that another option would be toj join the Cornwall- The municipalities ofNorth Cornwall, North Lebanon and South Lebanon use this plan. West Cornwall and Cornwall were originally involved ini the process but dropped out during its creation. West Cornwall recently signed onto this plan. The committee felt it would bel beneficial tor review the plan and consider signing onto it as well. Mr. Steckbeck said the participating municipalities are in favor of updating the plan in 2023. The plan is created by an unbiased party, which was Gannet Flemming in 2013. Mr. Steckbeck felt that they would be interested in COMPREHENSIVE PLAN UPDATE Lebanon Regional Comprehensive Plan which was adopted in 2013. submitting aj proposal to do the update as well. Greg Roussey serves on the Comprehensive Plan Committee and said it would be beneficial to Karen Groh, president ofthe Lebanon Valley Chamber of Commerce, felt that ai regional explore that option. approach would be beneficial as well. TICELANE BRIDGE UPDATE Mr. Steckbeck said that the surveying and geological study have been done. The next step is to get a geotechnical study done. There are two firms that normally submit quotes, but one ofthem isre retiring at the end ofthe year and did not want to commit to anymore work. Mr. Steckbeck will seek out an additional quote. COMMENTS FOR THE GOOD OF THE ORDER Bruce Conrad reminded everyone of Coffee with Council on Wednesday at 10:30a.m. Karen Groh felt that ai roundabout would be better suited for the Cornwall Center intersection to keep traffic moving. Irene Van Tassel thanked thel highway, fire and police for their service.. ADJOURNMENT With no further business to conduct, John Karinch made the motion, seconded by Al Brandt, to adjourn the: meeting at 7:58 p.m. Motion passed. Cody Rhoads Secretary 11/1/22 at 15:06:08.64 Page: 1 Borough of Cornwall General Fund Secretary's Report Period 22, 10/1/221 to 10/31/22 Date Check# Check Description 10/4/22 32217 Policel Pension Line Deseription Pensions Contributions Nationwide Trust Company Nationwide Trust Company Invoice: SI-80781929 Invoice: SI-80782159 ATLANTICTACTICAL Invoice: 63615 Invoice: 63754 ENGLESI BODY SHOP, INC Invoice: INV0308081 DANIEL B. KRIEG, INC. Invoice: 31715 LIGHTS WELDING! INC Invoice: 911973 LOWES Invoice:. RT720CT22 MET-ED Invoice: AUG443 MARK THOMAS Invoice: 09122022 CORNWALL BOROUGH Invoice: 967760 INC Invoice: 21845/1 Invoice: 23098/1 Invoice: 23557/1 Invoice: 23819/1 PAULBLLC Invoice: 3203365 Invoice: 3203923 Invoice: 3205032 PENNSY SUPPLY,INC Invoice: 2070853 PPCLUBRICANTS Invoice: 188643 SERVICESUPPLY CORP County Line Pest Controll LLC Invoice: 093022 STATE WORKERS! INSURANCE. FUND 106.100 Invoice: 09-22-7386 STECKBECK ENGINEERINGE SURVEYING, INC Invoice: 84046474 WEXI Bank AccountI Debit Amount Credit Amount 483.000 106.100 483.000 106.100 410.238 410.238 106.100 410.375 410.375 106.100 452.200 106.100 430.200 106.100 433.200 106.100 434.360 106.100 401,110 106.100 400.370 106.100 400.350 400.320 430.200 430.200 430.200 430.200 106.100 438.200 438.200 438.200 106.100 430.370 106.100 436.200 106.100 400.370 106.100 411.520 408.130 106.100 430.230 106.100 43,382.00 95,507.00 273.94 177.77 265.96 57.48 30.00 139.67 22.52 2,843.57 15.00 83.88 186.97 48.52 19.31 66.92 75.44 794.41 526.92 445.58 96.68 1,048.30 2,208.00 135.00 1,078.00 1,499.50 150.10 43,382.00 95,507.00 451.71 323.44 30.00 139.67 22.52 2,843.57 15.00 83.88 186.97 48.52 10/4/22 32218 Non-Uniform Pension Pensions Contributions 10/10/22 32219 COR3015 10/10/22 32220 Police 10/10/22 32221 Signs 10/10/22 32222 Flatbar 10/10/22 32223 98000775696 10/10/22 32224 Rt72 10/10/22 32225 Mayor 10/10/22 32226 Annual Hosting] Fee 10/10/22 32227 G00613209-000-000 Invoice: 091722 American! United] Lifel Insurance Company 106.100 PENNSYLVANIA ONECALLSYSTEM, 106.100 10/10/22 32228 CBL 10/10/22 32229 COBO 956.08 1,069.18 1,048.30 2,208.00 135.00 1,078.00 1,499.50 150.10 10/10/22 32230 104530 10/10/22 32231 Material 10/10/22 32232 50-017856 10/10/22 32233 Spray inside and outside Invoice: 14724 10/10/22 32234 Fire Company 10/10/22 32235 Engineering 10/10/22 32236 Hwyl Fuel 11/1/22 at 15:06:08.83 Page: 2 Borough of Cornwall General Fund Secretary's Report Period 22, 10/1/221 to 10/31/22 Date Check# Check Description 10/10/22 32237 6035301200047064 10/10/22 32238 Uniforms 10/10/22 32239 Cody &1 Hwy Cells 10/10/22 32240 Rentals 10/10/22 32241 Calibration 10/10/22 32242 000703 Line Description Invoice: 100624177 TRACTOR SUPPLYC COMPANY Invoice: 1250089931 Invoice: 1250091231 Unifirst Corporation Invoice: 9916474430 Invoice: 9916474430 VERIZON WIRELESS Invoice: A-371681 Invoice: A-371625 Invoice:. A-371624 WALTERS! SERVICESI INC Invoice: 229554 YCG Invoice: S1574173 Invoice: S1574173 Invoice: $1575057 Invoice: L1574869 Invoice: $1575049 Invoice: S1574882 ZIMMEYS. AUTOPARTS Invoice: 100122 Invoice: 100122PD CORNWALL: BOROUGH Invoice: 84072866 WEXI Bank Invoice: 101722 JONESTOWN: BANK & TRUSTCO Invoice: PI01894316 ASCENSUS Invoice: 102422 Alden] Homes at Cornwalll Inc Invoice: 57314 ALPHA SPACEC CONTROL Invoice: 29355340 CANONI FINANCIALSERVICES, INC Invoice: 100622PD COMCAST Invoice: 3101627 COUNTRYSDEFUELIIC Invoice: 16435941100522 CRYSTALSPRINGS Invoice: 100122 FRONTIER Eagle Secure Solutions, LLC Invoice: 565398 EBLING'S SERVICEI PLUS AccountI Debit Amount Credit Amount 430.200 106.100 430.200 430.200 106.100 400.320 430.320 106.100 452.200 452.200 452.200 106.100 410.374 106.100 430.370 430.370 430.370 430.370 430.370 430.370 106.100 430.230 410.366 106.100 410.231 106.100 411.500 106.100 480.000 106.100 361.330 106.100 438.200 106.100 410.213 106.100 410.452 106.100 430.230 106.100 430.230 106.100 430.320 106.100 400.370 106.100 430.200 106.100 57.88 111.06 111.06 42.20 105.50 84.00 168.00 84.00 140.00 868.20 13.40 47.84 196.40 31.10 172.32 202.56 1,126.41 1,588.09 1,093.00 393.00 19,530.10 187.67 174.48 576.34 80.40 78.33 490.00 39.58 57.88 222.12 147.70 336.00 140.00 31.75 1,125.19 374.88 1,126.41 1,588.09 1,093.00 393.00 19,530.10 187.67 174.48 576.34 80.40 78.33 490.00 39.58 10/10/22 32243 Water/Sewer Bills 10/10/22 32244 Policel Fuel 10/11/22 32245 Fire Company 10/14/22 32246 4571 Plan 10/24/22 32247 Reimbursement 10/24/22 32248 20221 Linel Painting 10/24/22 32249 Copier Police 10/24/22 32250 Policel iInternet/phone 10/24/22 32251 26219 10/24/22 32252 Garage 10/24/22 32253 Highway Internet 10/24/22 32254 Updates server &7 compu Invoice: 4264 10/24/22 32255 CORNWALLB 11/1/22 atl 15:06:08.91 Page: 3 Borough of Cornwall General Fund Secretary's Report Period 22, 10/1/22 tol 10/31/22 Date Check# Check Description Line Description Invoice: 7000439966 EMCI Insurance Companies Invoice: 101122 HUMANE SOCIETY OFI LEBANON CO. 106.100 Invoice: 2626370 Independent' Telephone Service, Inc Invoice: 0004960354 Media One PA Invoice: 0057655650 GFLI Environmental Invoice: 483691200 Marco Technologies! LLC Invoice: 3208479 McMinn's. Asphalt Invoice: EPI1874654 Invoice: EPI1875369 MESSICK'S Invoice: BOROOCT22 Invoice: MCOCT22 Invoice: RT4190CT22 Invoice: POLOCT22 Invoice: GAROCT22 Invoice: GAR20CT22 MET-ED Invoice: 139810 Meyer Oil Co. Invoice: 272244515001 ODPI Business Solutions, Inc Patchmaster Sealcoating) LLC Invoice: 28140/1 PAULBLLC Invoice: 3206590 Invoice: 3207261 PENNSY: SUPPLY, INC Invoice: 102422 PSABI UCI Plan Invoice: 101422 ASTATEAOCOPROROGIS Invoice: 1029 Ron! Laudeman Invoice: 10-22-7489 Invoice: 10-22-7488 STECKBECK ENGINEERINGE SURVEYING, INC Invoice: 285686 Umbergers ofFontana Invoice: 1250092579 Invoice: 1250093679 AccountI Debit Amount Credit Amount 10/24/22 32256 Insurance 10/24/22 32257 Annual Agreement 10/24/22 32258 147137-93753 10/24/22 32259 1053910 10/24/22 32260 Garbage 10/24/22 32261 Copier 10/24/22 32262 9.551 mm 10/24/22 32263 CORN24 10/24/22 32264 Electric 400.350 106.100 410.461 410.321 106.100 400.340 106.100 410.367 106.100 400.370 106.100 438.200 106.100 430.370 430.370 106.100 400.360 452.200 434.360 410.361 430.230 430.230 106.100 430.230 106.100 400.200 106.100 400.370 106.100 430.200 106.100 438.200 438.200 106.100 485.000 106.100 400.200 106.100 400.370 106.100 408.140 408.130 106.100 430.370 106.100 430.200 430.200 5,523.46 500.00 175.50 371.96 201.00 216.51 87.89 28.61 77.83 220.64 21.34 14.84 190.61 53.01 26.59 1,083.50 388.54 2,600.00 87.45 78.09 152.46 322.57 455.00 840.00 2,030.47 257.50 33.38 111.06 111.06 5,523.46 500.00 175.50 371.96 201.00 216.51 87.89 106.44 527.03 1,083.50 388.54 2,600.00 87.45 230.55 322.57 455.00 840.00 2,287.97 33.38 10/24/22 32265 Fuel 10/24/22 32266 Office Supplies 10/24/22 32267 Sealcoat Policel ParkingL Invoice: 101222 10/24/22 32268 COBO 10/24/22 32269 104530 10/24/22 32270 UCPlan 10/24/22 32271 Dues 10/24/22 32272 Repair Police Toilet 10/24/22 32273 Engineering 10/24/22 32274 Filters & Oils 10/24/22 32275 Uniforms 11/1/22: at 15:06:08.97 Page:4 Borough of Cornwall General Fund Secretary's Report Period 22, 10/1/22 tol 10/31/22 Date Check# Check Deseription Linel Description Unifirst Corporation Invoice: A-373449 WALTERS: SERVICESI INC Invoice: 5126153547 Cintas Invoice: S1578408 Invoice: L1584454 ZIMMEYS, AUTOPARTS Invoice: 101322 COMCAST Invoice: 104323-0 PAI MINICPALHEALTINS COOPERATIVE Invoice: 3153834611 STAPLES CREDITI PLAN Invoice: 101922 UGI UTILITIES, INC Invoice: 15736136-2 Pella Window andl Door Showroom AccountI Debit Amount Credit. Amount 106.100 452.200 106.100 430.200 106.100 430.370 430.370 106.100 400.320 106.100 488.000 106.100 400.200 106.100 410.362 106.100 400.373 106.100 222.12 84.00 53.66 33.25 275.13 23,667.63 79.96 109.71 2,855.81 222,391.38 10/24/22 32276 Rental 10/24/22 32277 Medical Supplies 10/24/22 32278 000703 10/24/22 32279 Phone, Internet 10/24/22 32280 Health Insurance 10/24/22 32281 6035517820752482 10/26/22 32282 213814006403 10/28/22 32283 1006810604 84.00 53.66 11.00 22.25 275.13 23,667.63 79.96 109.71 2,855.81 222,391.38 Total 11/7/22 at1 10:58:34.69 Page: 1 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct31, 2022 General Ledger Filter Criteria includes: Report orderi is by ID. Reporti is printed withs shortened descriptions and inl Detail Format. Account ID Account Description 106.000 Cash-NOW. Acct Date 10/1/22 10/14/22 DEA 10/31/22 10/1/22 10/4/22 32217 10/4/22 32218 Reference Jrnl Trans Description Debit Amt Credit Amt Balance 709,142.97 Beginning Balance GEN Deposit Current Period Cha Ending Balance Beginning Balance CDJ Nationwide Trust C CDJ Nationwide Trust C 326.50 419.17 6.07 751.74 10/31/22 Adjustment GEN Cash- NOW 10/31/22 10/31/22 GEN: Interest Income 10/31/22 10/31/22 GEN Service Charge 46.00 46.00 705.74 709,848.71 1,233,588.26 106.100 Jonestown Bank 10/3/22 CR093022 GEN Deposit 10/3/22 CR 093022 GEN Deposit 10/4/22 CR100422 GEN Deposit 10/5/22 CR100522 GEN Deposit 10/5/22 CR100522 GEN Deposit 10/6/22 CR 100622 GEN Deposit 1,380.02 1,544.57 2,300.00 5,841.00 148.56 43,129.91 43,382.00 95,507.00 10/10/22 32219 10/10/22 32220 10/10/22 32221 10/10/22 32222 10/10/22 32223 10/10/22 32224 10/10/22 32225 10/10/22 32226 10/10/22 32227 10/10/22 32228 10/10/22 32229 10/10/22 32230 10/10/22 32231 10/10/22 32232 10/10/22 32233 10/10/22 32234 10/10/22 32235 10/10/22 32236 10/10/22 32237 10/10/22 32238 10/10/22 32239 10/10/22 32240 10/10/22 32241 10/10/22 32242 10/10/22 32243 10/10/22 32244 10/10/22 CR 101222 GEN General Fund 10/10/22 10/10/22 CR101022 GEN Deposit 10/11/22 32245 10/14/22 32246 10/14/22 Deposit GEN Deposit 10/14/22 Deposit 10/17/22 CR101722 GEN Deposit 10/20/22 CR102022 GEN Deposit 10/24/22 32247 10/24/22 32248 10/24/22 32249 10/24/22 32250 10/24/22 32251 10/24/22 32252 10/24/22 32253 10/24/22 32254 10/24/22 32255 CDJ ATLANTIC TACTIC CDJ ENGLES BODY S CDJ DANIELI B. KRIEG, CDJ LIGHTS WELDING CDJ LOWES CDJ MET-ED CDJ MARKTHOMAS CDJ CORNWALL BOR CDJ American United Li CDJ PENNSYLVANIA O CDJ PAULBLLC CDJ PENNSY SUPPLY, CDJ PPC LUBRICANTS CDJ SERVICE SUPPLY CDJ County Line Pest C CDJ STATE WORKERS CDJ STECKBECK ENG CDJ WEXI Bank CDJ TRACTOR SUPPL CDJ Unifirst Corporation CDJ VERIZON WIRELE CDJ WALTERS SERVI CDJ YCG CDJ ZIMMEYS AUTOP CDJ CORNWALL BOR CDJ WEX Bank GEN Deposit CDJ JONESTOWNE BA CDJ ASCENSUS GEN Deposit CDJ Alden Homes at C CDJ ALPHA SPACEC CDJ CANON FINANCIA CDJ COMCAST CDJ COUNTRYSIDEF CDJ CRYSTAL SPRING CDJ FRONTIER CDJ Eagle Secure Solut CDJ EBLING'S SERVIC 451.71 323.44 30.00 139.67 22.52 2,843.57 15.00 83.88 186.97 48.52 956.08 1,069.18 1,048.30 2,208.00 135.00 1,078.00 1,499.50 150.10 57.88 222.12 147.70 336.00 140.00 1,125.19 374.88 1,126.41 49,758.18 1,588.09 1,093.00 16,190.94 6,800.00 1,190.20 610.85 3,800.00 59,341.51 393.00 19,530.10 187.67 174.48 576.34 80.40 78.33 490.00 39.58 11/7/22 at 10:58:34.86 Page: 2 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct 31, 2022 General Ledger Filter Criteria includes: Report orderi is byl ID. Reporti is printed with shortened descriptions andi in Detail Format. Account ID Account Description Date 10/24/22 32256 10/24/22 32257 10/24/22 32258 10/24/22 32259 10/24/22 32260 10/24/22 32261 10/24/22 32262 10/24/22 32263 10/24/22 32264 10/24/22 32265 10/24/22 32266 10/24/22 32267 10/24/22 32268 10/24/22 32269 10/24/22 32270 10/24/22 32271 10/24/22 32272 10/24/22 32273 10/24/22 32274 10/24/22 32275 10/24/22 32276 10/24/22 32277 10/24/22 32278 10/24/22 32279 10/24/22 32280 10/24/22 32281 10/26/22 32282 10/28/22 32283 Reference Jrnl Trans Description Debit Amt Credit Amt Balance CDJ EMC Insurance Co CDJ HUMANE SOCIET CDJ Independent Telep CDJ Media One PA CDJ GFL Environmental CDJ Marco Technologie CDJ McMinn's Asphalt CDJ MESSICK'S CDJ MET-ED CDJ Meyer Oil Co. CDJ ODP Business Sol CDJ Patchmaster Sealc CDJ PAULBLLC CDJ PENNSY SUPPLY, CDJ PSABI UC Plan CDJ PA STATE ASSOC CDJ Ron Laudeman CDJ STECKBECK ENG CDJ Umbergers of Font CDJ Unifirst Corporation CDJ WALTERS SERVI CDJ Cintas CDJ ZIMMEYS AUTOP CDJ COMCAST CDJ PAI MUNICIPAL HE CDJ STAPLES CREDIT CDJ UGI UTILITIES, IN CDJ Pella Window and 5,523.46 500.00 175.50 371.96 201.00 216.51 87.89 106.44 527.03 1,083.50 388.54 2,600.00 87.45 230.55 322.57 455.00 840.00 2,287.97 33.38 222.12 84.00 53.66 33.25 275.13 50,093.75 23,667.63 79.96 109.71 2,855.81 1,384.08 41.00 323,636.64 144,506.94 10/24/22 CR102622 GEN General Fund 10/24/22 CR102422 GEN Deposit 10/25/22 CR102522 GEN Deposit 10/25/22 CR102622 GEN Deposit 10/28/22 CR 102822 GEN Deposit 10/31/22 CR103122 GEN Deposit 10/31/22 Adjustment GEN Cash- Jonestown 10/31/22 Adjustment GEN Cash- Jonestown 10/31/22 10/31/22 GEN Interest Income 10/31/22 10/31/22 GEN Service Charge 10,000.00 1,300.00 10,013.85 547.72 13,900.00 104.07 986.50 Current Period Cha 179,129.70 Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance 10/31/22 10/1/22 10/31/22 10/1/22 1,089,081.32 790.57 1.90 792.47 107.000 Investments-PLGIT 10/31/22 10/31/22 GEN Interest Income 1.90 1.90 130.060 Due from Water Fund 10/10/22 PR 101222 GEN PAYROLL 10/12/2 4,290.40 306.82 4,290.40 306.82 9,194.44 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/20/22 CR102022 GEN Due from' Water 10/24/22 PR 102622 GEN Payroll 10/26/22 10/24/22 PR 102622 GEN Payroll 10/26/22 10/25/22 CR102622 GEN Due from Water 4,597.22 4,597.22 9,194.44 Current Period Cha Ending Balance Beginning Balance 10/31/22 10/1/22 130.080 Due From Sewer 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/20/22 CR102022 GEN Due from Sewer 306.82 4,290.40 4,597.22 11/7/22 at' 10:58:34.96 Page: 3 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct: 31, 2022 General Ledger Filter Criteria includes: Report orderi is by! ID. Reporti is printed withs shortened descriptions andi in Detail Format. Account ID Account Description Date Reference Jrnl Trans Description Debit Amt Credit Amt 4,290.40 306.82 9,194.44 Balance 10/24/22 PR 102622 GEN Payroll 10/26/22 10/24/22 PR 102622 GEN Payroll 10/26/22 10/25/22 CR102622 GEN Due from Sewer 4,597.22 9,194.44 Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance 10/31/22 10/1/22 230.900 -63.86 Payable Due to Payr 10/10/22 PR 101222 GEN PAYROLL 10/12/2 49,758.18 50,093.75 99,851.93 10/10/22 CR 101222 GEN General Fund 10/24/22 PR 102622 GEN Payroll 10/26/22 10/24/22 CR 102622 GEN General Fund 49,758.18 50,093.75 99,851.93 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 -63.86 17,005.80 -17,005.80 -50.80 50.80 1,272,384.96 1,272,384.96 1,083,774.53 -2,348.77 1,086,123.30 -11,005.01 -11,005.01 168,809.70 -211,939.61 588,428.07 248.000 Sunoco Pipeline Escr 278 Beginning Balance Eq 10/31/22 Adjustment GEN Beginning Bal Equi 50.80 50.80 279.000 Unreserved Fund Equ 301.100 Real Estate Taxes-Cu 10/14/22 Deposit GEN Real Estate 1,801.05 547.72 2,348.77 10/28/22 CR 102822 GEN Real Estate 301.200 Real Estate Taxes-Pri 310.100 Real Estate Transfer 10/6/22 CR100622 GEN Real Estate Transf 43,129.91 43,129.91 -43,129.91 310.210 Earned Inc.Taxes- Cu 10/4/22 CR100422 GEN EIT 2,300.00 5,841.00 744.18 6,800.00 3,800.00 10,000.00 13,900.00 43,385.18 -43,385.18 10/5/22 CR100522 GEN EIT 10/10/22 KeystoneF GEN Keystone Fees 10/10/22 CR101022 GEN EIT 10/17/22 CR101722 GEN EIT 10/24/22 CR102422 GEN EIT 10/31/22 CR103122 GEN EIT Current Period Cha Ending Balance 10/31/22 631,813.25 11/7/22 at 10:58:35.01 Page: 4 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct 31, 2022 General Ledger Filter Criteria includes: Report orderi is by ID. Report is printed with shortened descriptions and ini Detail Format. Account ID Account Description 310.610 Amusement/Golf Cour 310.810 Date 10/1/22 10/31/22 10/1/22 Reference Jrnl Trans Description Debit Amt Credit. Amt Balance -9,547.87 -9,547.87 -39,450.69 -1,451.65 40,902.34 -50.00 -50.00 -85,065.25 85,065.25 -450.00 -450.00 4,392.45 -668.44 -5,060.89 -3,293.17 -416.03 -3,709.20 -1,685.44 -994.47 -2,679.91 -2,987.44 -2,987.44 -1,993.57 -1,993.57 -850.00 -850.00 Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance GEN Property Taxes- - P Current Period Cha Ending Balance Beginning Balance Ending Balance Local Services Tax 10/5/22 CR100522 GEN LST 148.56 3.09 1,300.00 1,451.65 10/10/22 KeystoneF GEN Keystone Fees 10/25/22 CR102522 GEN LST 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 321.610 Transient Retailers 321.800 Cable TV Franchise 322.300 DRIVEWAY PERMIT 331.110 Vehicle Code' Violatio 10/20/22 CR102022 GEN Vehicle Code' Viola 668.44 668.44 331.120 Violations of Ordinanc 10/20/22 CR102022 GEN Violations of Ordin 416.03 416.03 341.000 Interest Earnings 10/31/22 10/31/22 GEN Interest Income 10/31/22 10/31/22 GEN Interest Income 10/31/22 10/31/22 GEN Interest Income 1.90 6.07 986.50 994.47 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 354.040 Act 101 Recycling Gra 355.010 Property Taxes-Public 10/10/22 1,993.57 1,993.57 355.080 Alcoholic BeveragesT 11/7/22 at1 10:58:35.05 Page:5 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct: 31, 2022 General Ledger Filter Criteria includes: Report orderi is by ID. Report is printed with shortened descriptions and in Detail Format. Account ID Account Description 355.130 Foreign Fire Ins. Prem 355.440 OTHER STATE PAYM 356.000 State Payments in Lie 361.330 Date Reference Jrnl Trans Description Debit Amt Credit Amt Balance 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance GEN Zoning Permit- Co CDJ Alden Homes at C Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance GEN Mt. Gretna Police 3 Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance GEN Accident Reports ( Current Period Cha Ending Balance Beginning Balance GEN Deposit 33,352.80 -33,352.80 -240,039.25 -240,039.25 -792.51 -792.51 -49,308.65 Zoining,Subdivision: & 10/10/22 4,245.00 22.00 393.00 4,660.00 10/20/22 CR102022 GEN Zoning Permit- Au 10/20/22 CR102022 GEN Zoning Permit- Ald 10/24/22 32247 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 393.00 393.00 -4,267.00 53,575.65 -15,649.60 15,649.60 135,945.85 180,951.60 -19,750.00 -9,777.25 -29,527.25 361.800 Reimbursement, Autho 362.010 West Cornwall Towns 10/20/22 CR102022 GEN West Cornwall Poli 45,005.75 45,005.75 -45,005.75 362.020 MT. GRETNA POLIC 10/10/22 9,777.25 9,777.25 362.03 O/T or Special Event 10/20/22 CR102022 GEN Mt. Gretna Art Sho 3,641.85 3,641.85 -3,641.85 -3,641.85 -1,211.74 -1,211.74 -1,497.00 -90.00 -1,587.00 -4,897.50 362.100 Checkpoint Reimburs 362.110 ACCIDENT REPORT 10/10/22 90.00 90.00 326.50 362.470 REIMBURSEMENT-8 10/14/22 DEA 11/7/22 at 10:58:35.09 Page: 6 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct3 31, 2022 General Ledger Filter Criteria includes: Report orderi is byl ID. Reporti is printed with shortened descriptions andi in Detail Format. Account ID Account Description Date 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 Reference Jrnl Trans Description Debit Amt Credit Amt Balance -326.50 -5,224.00 Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance GEN Insurance Dividend Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance 326.50 363.100 Sts, Sidewalk & Curb 10/25/22 CR102622 GEN Street Cut Permit 25.00 25.00 -25.00 -25.00 -5,025.18 -5,025.18 -6,813.71 -85.12 6,898.83 -93,248.13 93,248.13 -32,491.45 -2,924.59 35,416.04 -2,276.93 -2,276.93 -68,984.33 68,984.33 -19,581.52 -19,581.52 50,378.40 5,076.80 55,455.20 26,981.54 2,678.40 29,659.94 11,500.43 380.000 Miscellaneous Reven 380.100 Insurance Dividends 10/10/22 85.12 85.12 387.000 Contr. & Donations Fr 392.10 Transfer from Payroll 10/3/22 CR093022 GEN Transfer from Payr 2,924.59 2,924.59 392.400 Transfer from HRA 392.450 Transfer from MS4 392.500 Transfer from H&K 400.140 Salary of Secretary 10/10/22 PR 101222 GEN PAYROLL 10/12/2 2,538.40 2,538.40 5,076.80 10/24/22 PR 102622 GEN Payroll 10/26/22 400.180 Janelle/Secretary 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/24/22 PR 102622 GEN Payroll 10/26/22 1,339.20 1,339.20 2,678.40 400.200 11/7/22 at1 10:58:35.14 Page:7 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description General Ledger Filter Criteria includes: Report orderi is by ID. Reporti is printed with shortened descriptions andi inl Detail Format. Account ID Account Description Supplies Date Debit Amt Credit Amt 211.90 388.54 455.00 106.70 79.96 1,242.10 Balance 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/24/22 PR 102622 GEN Payroll 10/26/22 10/24/22 32266 10/24/22 32271 10/24/22 32281 10/31/22 10/1/22 10/10/22 32228 10/10/22 32239 10/24/22 32279 10/31/22 10/1/22 10/31/22 10/1/22 10/24/22 32256 10/31/22 10/1/22 10/31/22 10/1/22 10/10/22 32233 10/24/22 32254 10/24/22 32261 10/24/22 32267 10/24/22 32272 10/31/22 10/1/22 10/28/22 32283 10/31/22 10/1/22 10/31/22 10/1/22 CDJ ODP Business Sol CDJ PASTATE ASSOC CDJ STAPLES CREDIT Current Period Cha Ending Balance Beginning Balance CDJ PENNSYLVANIA o CDJ VERIZON WIRELE CDJ COMCAST- Invoic Current Period Cha Ending Balance Beginning Balance CDJ Media One PA- In Current Period Cha Ending Balance Beginning Balance CDJ American United Li CDJ EMC Insurance Co Current Period Cha Ending Balance Beginning Balance CDJ MET-ED- Invoice: Current Period Cha Ending Balance Beginning Balance CDJ CORNWALL BOR CDJ County Line Pest C CDJ Eagle Secure Solut CDJ Marco Technologie CDJ Patchmaster Sealc CDJ Ron Laudeman In Current Period Cha Ending Balance Beginning Balance CDJ Pella Window and Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance 1,242.10 12,742.53 4,241.12 365.85 4,606.97 1,728.36 371.96 2,100.32 59,380.34 5,710.43 65,090.77 3,303.07 220.64 3,523.71 13,273.35 400.320 Communication 48.52 42.20 275.13 365.85 400.340 Adv. Printing & Bindin 10/24/22 32259 371.96 371.96 400.350 Insurance & Bonding 10/10/22 32227 186.97 5,523.46 5,710.43 400.360 Public Utility Services 10/24/22 32264 220.64 220.64 400.370 Repairs & Maint. Servi 10/10/22 32226 83.88 135.00 490.00 216.51 2,600.00 840.00 4,365.39 4,365.39 17,638.74 4,525.58 2,855.81 7,381.39 593.24 87.00 680.24 119.78 400.373 Buildings 400.390 2,855.81 2,855.81 Bank Service Charge 10/31/22 10/31/22 GEN Service Charge 46.00 41.00 87.00 10/31/22 10/31/22 GEN Service Charge 400.400 Computer Equipment 8 Page: 11/7/22: 10:58:35.21 at1 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct 31, 2022 General Ledger Filter Criteria includes: Report orderi is byl ID. Report is printed with shortened descriptions andi inl Detail Format. Account ID Account Description Date 10/31/22 10/1/22 10/10/22 32225 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/10/22 32235 10/24/22 32273 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 Reference Jrnl Trans Description Debit Amt Credit Amt Balance 119.78 135.00 15.00 150.00 10,700.00 10,700.00 1,845.55 1,845.55 8,503.68 747.27 9,250.95 18,002.69 18,002.69 33,234.20 1,757.00 34,991.20 5,780.38 2,030.47 7,810.85 81,188.22 7,786.00 88,974.22 406,229.14 40,023.28 446,252.42 29,536.00 2,960.00 Ending Balance Beginning Balance CDJ MARK THOMAS-I Current Period Cha Ending' Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance CDJ STECKBECK ENG CDJ STECKBECK ENG Current Period Cha Ending Balance Beginning Balance CDJ STECKBECK ENG Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha 401.110 Salary of Mayor 402.310 Prof. Services- Audito 403.200 Supplies Tax Collect 403.400 KEYSTONE FEES 15.00 15.00 10/10/22 Keystone F GEN Keystone Fees 10/10/22 Keystone F GEN Keystone Fees 3.09 744.18 747.27 404.310 Other Professional Se 408.130 Salary of Engineer 1,499.50 257.50 1,757.00 408.140 Engineering-MS4S 10/24/22 32273 2,030.47 2,030.47 410.120 Salary of Chief 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/24/22 PR 102622 GEN Payroll 10/26/22 3,530.00 4,256.00 7,786.00 410.130 Wages of Patrolman 10/10/22 PR 101222 GEN PAYROLL 10/12/2 20,182.36 19,840.92 40,023.28 10/24/22 PR 102622 GEN Payroll 10/26/22 410.140 Police Secretary 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/24/22 PR 102622 GEN Payroll 10/26/22 1,480.00 1,480.00 2,960.00 11/7/22 at' 10:58:35.26 Page: 9 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct31, 2022 Reference Jrnl Trans Description General Ledger Filter Criteria includes: Report orderi is by ID. Reporti is printed withs shortened descriptions andi in Detail Format. Account ID Account Description Date 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/10/22 32244 10/31/22 10/1/22 10/10/22 32219 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/24/22 32258 10/31/22 10/1/22 10/31/22 10/1/22 10/24/22 32264 10/31/22 10/1/22 10/26/22 32282 Debit Amt Credit Amt Balance 32,496.00 1,011.14 1,011.14 235.00 235.00 1,619.84 187.67 1,807.51 18,940.44 1,126.41 20,066.85 908.11 451.71 1,359.82 360.00 360.00 498.33 498.33 1,601.99 175.50 1,777.49 3,222.80 3,222.80 2,208.27 190.61 2,398.88 2,395.17 109.71 Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance CDJ CANON FINANCIA Current Period Cha Ending Balance Beginning Balance CDJ WEX Bank- Invoic Current Period Cha Ending Balance Beginning Balance CDJ ATLANTIC TACTIC CDJ ATLANTICTACTIC Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance CDJ Independent Telep Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance CDJ MET-ED- Invoice: Current Period Cha Ending Balance Beginning Balance CDJ UGI UTILITIES, IN Current Period Cha 410.210 Supplies-Office 410.212 Forms Office 410.213 Small Office Equipme 10/24/22 32249 187.67 187.67 410.231 Vehicle Fuel 410.238 1,126.41 1,126.41 Uniform Supplies &R 10/10/22 32219 177.77 273.94 451.71 410.261 Major Equipment Purc 410.320 Communications 410.321 Telephone 410.329 Radio/Dispatching/co 410.361 Electricity 175.50 175.50 190.61 190.61 410.362 UGI Gas 109.71 109.71 Page: 10 11/7/22 at1 10:58:35.30 Borough of Cornwall General Fund For the Period From Oct 1, 2022 to Oct 31, 2022 General Ledger Filter Criteria includes: Report orderi is by ID. Reporti is printed with shortened descriptions andi inl Detail Format. Account ID Account Description Date 10/31/22 10/1/22 10/10/22 32243 10/31/22 10/1/22 10/24/22 32260 10/31/22 10/1/22 10/31/22 10/1/22 10/10/22 32220 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/24/22 32250 10/31/22 10/1/22 10/24/22 32257 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 Reference Jrnl Trans Description Debit Amt Credit Amt Balance 2,504.88 749.76 202.56 952.32 1,619.50 201.00 1,820.50 825.00 140.00 965.00 5,740.45 323.44 6,063.89 703.60 703.60 164.00 164.00 9,515.18 174.48 9,689.66 Ending Balance Beginning Balance CORNWALL BOR CDJ Current Period Cha Ending Balance Beginning Balance CDJ GFL Environmental Current Period Cha Ending Balance Beginning Balance CDJ YCG- Invoice: 229 Current Period Cha Ending Balance Beginning Balance CDJ ENGLES BODY S CDJ ENGLESI BODY S Current Period Cha Ending Balance Beginning Balance Ending Balance Balance Beginning Ending Balance Beginning Balance CDJ COMCAST: Invoic Current Period Cha Ending Balance Beginning Balance CDJ HUMANE SOCIET Current Period Cha Ending Balance Beginning Balance CDJ JONESTOWN BA Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance 410.366 Water & Sewer 410.367 Refuse Removal 202.56 202.56 201.00 201.00 410.374 Vehicle Maintenance- 10/10/22 32241 140.00 140.00 410.375 Vehicle Maintenance 10/10/22 32220 57.48 265.96 323.44 410.376 Vehicle/Tires/Alignme 410.440 Laundry & Other Sanit 410.452 IT/RMS Services 174.48 174.48 410.461 Humane Society 411.500 500.00 500.00 500.00 500.00 19,794.17 1,588.09 21,382.26 33,352.80 33,352.80 10,501.00 Contribution, Grants& 10/11/22 32245 1,588.09 1,588.09 411.51 Foreign Fire Insuranc 411.520 11/7/22: at1 10:58:35.35 Page:11 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description General Ledger Filter Criteria includes: Report orderi is by ID. Reporti is printed with shortened descriptions andi inl Detail Format. Account ID Account Description Date Debit Amt Credit Amt 1,078.00 1,078.00 Balance 1,078.00 11,579.00 8,661.42 250.20 8,911.62 29,537.11 29,537.11 20,560.00 20,560.00 60,445.57 5,721.95 66,167.52 125,285.96 11,217.36 136,503.32 11,727.68 Workmens Comp Ca 10/10/22 32234 CDJ STATE WORKERS Current Period Cha Ending Balance Beginning Balance CDJ Meyer Oil Co. Inv Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance CDJ LIGHTS WELDING CDJ PAULBI LLC- Invoi CDJ PAULB LLC- Invoi CDJ PAULB LLC-I Invoi CDJ PAULB LLC- Invoi CDJ TRACTOR SUPPL CDJ Unifirst Corporation CDJ Unifirst Corporation CDJ EBLING'S SERVIC CDJ PAULBLLC- Invoi CDJ Unifirst Corporation CDJ Unifirst Corporation CDJ Cintas Invoice: 51 Current Period Cha Ending Balance Beginning Balance CDJ WEX Bank. Invoic CDJ CORNWALL BOR CDJ COUNTRYSIDEF CDJ CRYSTAL SPRING CDJ MET-ED Invoice: CDJ MET-ED. Invoice: CDJ Meyer Oil Co. - Inv 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/10/22 32222 10/10/22 32229 10/10/22 32229 10/10/22 32229 10/10/22 32229 10/10/22 32237 10/10/22 32238 10/10/22 32238 10/24/22 32255 10/24/22 32268 10/24/22 32275 10/24/22 32275 10/24/22 32277 10/31/22 10/1/22 10/10/22 32243 10/24/22 32251 10/24/22 32252 10/24/22 32264 10/24/22 32264 10/24/22 32265 411.54 Personal Training/Equ 10/24/22 32265 250.20 250.20 411.74 Machinery & Equipme 412.54 Contribution to Ambul 430.120 Salary of Supervisor 10/10/22 PR101222 GEN PAYROLL 10/12/2 2,887.55 2,834.40 5,721.95 10/24/22 PR 102622 GEN Payroll 10/26/22 430.180 Salaries & Wages 10/10/22 PR 101222 GEN PAYROLL 10/12/2 10/24/22 PR 102622 GEN Payroll 10/26/22 5,569.65 5,647.71 11,217.36 430.200 Supplies 139.67 66.92 19.31 75.44 794.41 57.88 111.06 111.06 39.58 87.45 111.06 111.06 53.66 1,778.56 10/25/22 CR102622 GEN Reimbursement fro 794.41 794.41 984.15 12,711.83 20,095.47 430.230 Fuel, Light & Water 10/10/22 32236 150.10 172.32 576.34 80.40 26.59 53.01 833.30 Page: 12 11/7/22: at1 10:58:35.40 Borough of Cornwall General Fund For the Period From Oct1, 2022 to Oct 31, 2022 General Ledger Filter Criteria includes: Report orderi ist by! ID. Report is printed withs shortened descriptions andi in Detail Format. Reference Jrnl Trans Debit Amt Credit Amt 1,892.06 Balance 1,892.06 21,987.53 1,677.20 183.83 1,861.03 11,582.53 Account ID Account Description Date 10/31/22 10/1/22 10/24/22 32253 10/31/22 10/1/22 10/10/22 32242 10/10/22 32242 10/10/22 32242 10/10/22 32242 10/10/22 32242 10/10/22 32242 10/24/22 32263 10/24/22 32263 10/24/22 32274 10/24/22 32278 10/24/22 32278 10/31/22 10/1/22 10/31/22 10/1/22 10/10/22 32223 10/31/22 10/1/22 10/24/22 32264 10/31/22 10/1/22 10/31/22 10/1/22 10/10/22 32230 10/10/22 32230 10/10/22 32230 10/24/22 32248 10/24/22 32262 10/24/22 32269 10/24/22 32269 10/31/22 Description Current Period Cha Ending Balance Beginning Balance CDJ VERIZON WIRELE CDJ FRONTIER- - Invoic Current Period Cha Ending Balance Beginning Balance CDJ PPC LUBRICANTS CDJ ZIMMEYS AUTOP CDJ ZIMMEYS. AUTOP CDJ ZIMMEYS. AUTOF P CDJ ZIMMEYS AUTO P CDJ ZIMMEYS AUTOF P CDJ ZIMMEYS AUTOP CDJ MESSICK'S- - Invoi CDJ MESSICK'S- Invoi CDJ Umbergers of Font CDJ ZIMMEYS AUTOP CDJ ZIMMEYS AUTOP Current Period Cha Ending Balance Balance Beginning Ending Balance Balance Beginning CDJ LOWES Invoice: Current Period Cha Ending Balance Beginning! Balance CDJ MET-ED- Invoice: CDJ MET-ED- Invoice: Current Period Cha Ending Balance Beginning Balance CDJ SERVICE SUPPLY Current Period Cha Ending Balance Beginning Balance CDJ PENNSY SUPPLY, CDJ PENNSY SUPPLY, CDJ PENNSY SUPPLY, CDJ ALPHA SPACEC CDJ McMinn's Asphalt- CDJ PENNSY SUPPLY, CDJ PENNSY SUPPLY, Current Period Cha Ending Balance 430.320 Communications Exp 10/10/22 32239 105.50 78.33 183.83 430.370 Repair & Maint. Servic 10/10/22 32231 1,048.30 31.10 868.20 13.40 196.40 47.84 77.83 28.61 33.38 22.25 11.00 2,378.31 31.75 31.75 2,346.56 13,929.09 9,198.60 9,198.60 2,001.03 22.52 2,023.55 27,242.97 2,858.41 30,101.38 4,248.97 2,208.00 6,456.97 125,575.88 430.72 Improvements 433.200 Supplies 22.52 22.52 434.360 Public Utility Service 10/10/22 32224 2,843.57 14.84 2,858.41 436.200 Storm Sewers & Drain 10/10/22 32232 2,208.00 2,208.00 438.200 Supplies 96.68 445.58 526.92 19,530.10 87.89 78.09 152.46 20,917.72 20,917.72 146,493.60 11/7/22 at1 10:58:35.48 Page: 13 Borough of Cornwall General Fund For the Period From Oct 1, 2022 to Oct 31, 2022 General Ledger Filter Criteria includes: Report orderi is by ID. Reporti is printed with shortened descriptions and in Detail Format. Account ID Account Description 452.200 Supplies Date Reference Jrnl Trans Description Debit Amt Credit. Amt Balance 10/1/22 10/10/22 32221 10/10/22 32240 10/10/22 32240 10/10/22 32240 10/24/22 32264 10/24/22 32276 10/31/22 10/1/22 10/31/22 10/1/22 Beginning Balance CDJ DANIEL B. KRIEG, CDJ WALTERS SERVI CDJ WALTERS SERVI CDJ WALTERS SERVI CDJ MET-ED Invoice: CDJ WALTERS SERVI Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance CDJ ASCENSUS Invoi Current Period Cha Ending Balance Beginning Balance CDJ Nationwide Trust C CDJ Nationwide Trust C Current Period Cha Ending Balance Beginning! Balance CDJ PSAB UC Plan In Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance CDJ PAI MUNICIPAL HE Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance 5,116.73 30.00 84.00 84.00 168.00 21.34 84.00 471.34 471.34 5,588.07 3,000.00 3,000.00 12,949.96 518.96 13,468.92 456.500 Contrib. Grants, & Su 480.000 Miscelleneous Expend 10/14/22 32246 1,093.00 1,093.00 10/31/22 Adjustment GEN Transfer 10/31/22 Adjustment GEN Misc Expense 154.87 419.17 574.04 10/31/22 10/1/22 10/4/22 32218 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 483.000 Pensions Contribution 10/4/22 32217 43,382.00 95,507.00 138,889.00 138,889.00 138,889.00 6,475.59 322.57 6,798.16 58,939.83 5,680.66 64,620.49 218,927.91 23,667.63 242,595.54 100,050.00 100,050.00 19,581.52 19,581.52 485.000 Unemployment Comp 10/24/22 32270 322.57 322.57 487.000 Social Security Contri 10/10/22 PR 101222 GEN PAYROLL 10/12/2 2,824.68 2,855.98 5,680.66 10/24/22 PR 102622 GEN Payroll 10/26/22 488.000 Hospital & Medical Ins 10/24/22 32280 23,667.63 23,667.63 492.300 Transfer to Capital Re 492.390 Transfer tol H&KE Escr 11/7/22 at1 10:58:35.53 Page: 14 Borough of Cornwall General Fund For the Period From Oct 1, 2022 to Oct 31, 2022 General Ledger Filter Criteria includes: Report orderi is by ID. Reporti is printed withs shortened descriptions andi in Detail Format. Account ID Account Description 492.430 Transfer to Equip Fun 492.44 EITI Loan Payoff 492.45 Transfer to HRA 492.460 Transfer tol MS4 492.47 Transfer to Recreation 492.48 Transfer tol Motor Lice 492.49 Transfer to Police Tre 492.50 Date 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 Reference Jrnl Trans Description Debit Amt Credit. Amt Balance 60,050.00 60,050.00 97,528.68 97,528.68 22,326.93 22,326.93 69,034.33 69,034.33 50.00 50.00 50.00 50.00 50.00 50.00 49,312.36 1,384.08 50,696.44 8,207.74 8,207.74 Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Transfer to Payroll Fu 10/31/22 Adjustment GEN Transfer 1,384.08 1,384.08 500.000 Transfer Within Fund 11/2/22 at 09:34:50.48 Page:1 Capital Reserve Fund General Ledger For the Period From Oct 1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Reporti is printed with shortened descriptions andi int Detail Format. Account ID Account Description 106.100 Jonestown Bank Date 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 Debit Amt Credit Amt Balance 659,859.90 524.47 660,384.37 0.80 0.80 101,500.78 271.49 101,772.27 -459,335.21 459,335.21 -1,383.00 -795.96 -2,178.96 -100,050.00 -100,050.00 -593.27 -593.27 -200,000.00 200,000.00 Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance 10/31/22 10/31/22 GEN Interest Income 524.47 524.47 107.00 PLGIT 108.00 PLGITI Prime 10/31/22 10/31/22 GEN Interest Income 271.49 271.49 279.00 Unreserved Fund Equ 341.00 Interest 10/31/22 10/31/22 GEN Interest Income 10/31/22 10/31/22 GEN Interest Income 271.49 524.47 795.96 392.00 Transfer from General 392.86 Transfer from Captal 411.55 Fire Company Loan 11/2/22 at' 10:23:14.98 Page: 1 HRA Reimbursement Fund General Ledger For the Period From Oct 1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is byl ID. Report is printed with shortened descriptions andi in! Detail Format. Account ID Account Description 106.100 Jonestown Bank Date 10/1/22 Debit Amt Credit Amt Balance 4,355.98 -1,350.51 3,005.47 -3,016.65 -3,016.65 -1.14 -1.14 -30.00 -30.00 -20,050.00 -20,050.00 5.06 5.06 18,736.75 Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance 10/18/22 HRAI Reimb GEN HRAI Reimburseme 10/19/22 HRAI Reimb GEN HRAI Reimburseme 10/27/22 HRAI Reimb GEN HRAI Reimburseme 10/28/22 HRAI Reimb GEN HRAI Reimburseme 10.00 1,145.00 76.00 119.51 1,350.51 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 279.00 Unreserved Fund Equ 341.00 Interest 380.00 Miscellaneous 392.01 Transfer from General 400.39 Service Charges 487.01 Benecon Claim 10/18/22 HRA Reimb GEN HRAI Reimburseme 10/19/22 HRA Reimb GEN HRAI Reimburseme 10/27/22 HRAI Reimb GEN HRAI Reimburseme 10/28/22 HRAI Reimb GEN HRA Reimburseme 10.00 1,145.00 76.00 119.51 1,350.51 1,350.51 20,087.26 10/31/22 11/2/22 at1 10:43:18.67 Page: 1 Highway Equipiment Fund General Ledger For the Period From Oct 1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Reporti isp printed with shortened descriptions andi in Detail Format. Account ID Account Description 106.10 Jonestown Bank Date 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 Debit Amt Credit. Amt Balance 107,782.97 85.67 107,868.64 101,030.53 -101,030.53 -39.04 -85.67 -124.71 60,050.00 60,050.00 53,336.60 53,336.60 Beginning! Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance 10/31/22 10/31/22 GEN Interest Income 85.67 85.67 279.00 Unreserved Fund Equ 341.00 Interest Earnings 10/31/22 10/31/22 GEN Interest Income 85.67 85.67 392.00 TF from General Fun 430.261 Truck Payment 11/2/22 at1 10:59:59.82 Page: 1 MS4 Fund General Ledger For the Period From Oct1, 2022 to Oct: 31, 2022 Reference Jrn! Trans Description Filter Criteria includes: Report orderi is by ID. Reporti is printed withs shortened descriptions andi in Detail Format. Account ID Account Description 106.100 Jonestown Bank Date 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 Debit Amt Credit. Amt Balance 69,085.98 41.37 69,127.35 68,982.17 -68,982.17 -53.81 -41.37 -95.18 -69,034.33 -69,034.33 68,984.33 68,984.33 Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance 10/31/22 10/31/22 GEN Interest Income 41.37 41.37 279.000 Unreserved Fund Equ 341.000 Interest Earnings 10/31/22 10/31/22 GEN Interest Income 41.37 41.37 392.00 Transfer from General 492.000 Transfer to General F 11/2/22 at1 11:07:26.63 Page:1 1 Motor License Fund General Ledger For the Period From Oct1 1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report order is by ID. Report is printed with shortened descriptions and in Detail Format. Account ID Account Description 106.10 Jonestown Bank Date 10/1/22 10/24/22 103 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 Debit Amt Credit Amt Balance 20,070.81 -7,110.16 12,960.65 138.48 0.33 138.81 33,939.72 -33,939.72 -151.97 -3.70 -155.67 -182,182.37 -182,182.37 2,500.00 2,500.00 -50.00 -50.00 0.98 0.98 27,518.64 27,518.64 16,095.15 7,113.53 23,208.68 150,000.00 150,000.00 Beginning Balance CDJ American Rock Sal Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance CDJ American Rock Sal Current Period Cha Ending Balance Beginning Balance Ending Balance 7,113.53 7,113.53 10/31/22 10/31/22 GEN Interest Income 3.37 3.37 0.33 0.33 107.00 PLGIT 10/31/22 10/31/22 GEN Interest Income 279.000 Unreserved Fund Equ 341.00 Interest 10/31/22 10/31/22 GEN Interest Income 10/31/22 10/31/22 GEN Interest Income 3.37 0.33 3.70 355.02 Liquid Fuels Tax 380.00 Miscellaneous 392.00 Transfer from General 400.39 Service Fees 430.74 Equipment Purchase 432.00 Snow & Ice Removall 10/24/22 103 7,113.53 7,113.53 439.00 Highway Construction 11222at11:35:59.28 Page:1 Cornwall Borough Police Equipment Fund For the Period From Oct1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description General Ledger Filter Criteria includes: Report orderi is by ID. Report is printed with shortened descriptions and in Detail Format. Account ID Account Description 106.00 Cash- NOW Acct Date 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 Debit Amt Credit. Amt Balance 37,968.22 -47.33 37,920.89 -44,071.99 -44,071.99 923.05 923.05 -35.86 -3.87 -39.73 610.06 39.22 649.28 206.04 206.04 196.08 196.08 2,504.78 2,504.78 10.00 10.00 147.86 11.98 159.84 200.00 200.00 Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance 10/26/22 CC Payme GEN CCI Payment 10/31/22 10/31/22 GEN Interest Income 51.20 51.20 3.87 3.87 279.00 Unreserved! Fund Equ 279.99 Police Equip Bal Restr 341.00 Interest Income 10/31/22 10/31/22 GEN Interest Income 3.87 3.87 410.210 Office Supplies 10/26/22 CC Payme GEN Amazon 10/26/22 CCI Payme GEN Amazon 15.23 23.99 39.22 410.238 Uniform Supplies 410.260 Minor Equipment Purc 410.261 Major Equipment Purc 410.316 Training/Education 410.375 Vehicle Maintenance 10/26/22 CC Payme GEN Amazon 11.98 11.98 410.380 EZI Pass Payments 11/2/22 at 11:35:59.31 Page: 2 Cornwall Borough Police Equipment Fund For the Period From Oct1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description General Ledger Filter Criteriai includes: Report orderi is by ID. Reporti is printed with shortened descriptions andi in Detail Format. Account ID Account Description 410.452 ITS Services Date 10/1/22 10/31/22 Debit Amt Credit. Amt Balance 1,341.76 1,341.76 Beginning Balance Ending Balance 11/2/22 at 11:53:23.85 Page:1 Police Treasury Fund General Ledger For the Period From Oct1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Reporti is printed with shortened descriptions andi in Detail Format. Account ID Account Description 106.100 Jonestown Bank 279.00 Unreserve Fund Equit 392.00 Transfer from General Date 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 Debit Amt Credit Amt Balance 1,989.54 1,989.54 -1,939.54 -1,939.54 -50.00 -50.00 Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance 11/2/22 at 12:01:39.62 Page: 1 Recreation Fund General Ledger For the Period From Oct 1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Report is printed with shortened descriptions andi in Detail Format. Account ID Account Description 106.100 Jonestown Bank Date 10/1/22 10/3/22 105 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 Debit Amt Credit Amt Balance 103,168.74 Beginning Balance CDJ Karla Schweitzer F Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance CDJ Karla Schweitzer F Current Period Cha Ending Balance 10,187.50 10,187.50 10/10/22 CR101022 GEN Deposit 10/20/22 CR102022 GEN Deposit 10/31/22 10/31/22 GEN Interest Income 1,250.00 905.22 77.89 2,233.11 -7,954.39 95,214.35 2,500.00 2,500.00 -118,652.96 -118,652.96 -106.82 -77.89 -184.71 19,640.68 -2,155.22 -21,795.90 -50.00 -50.00 30,481.72 30,481.72 4,300.00 4,300.00 -2,000.00 10,187.50 8,187.50 130.350 Due from ML Fund 279.000 Unreserved Fund Equ 341.00 Interest 361.56 Recreation Fees 10/31/22 10/31/22 GEN Interest Income 77.89 77.89 10/10/22 CR101022 GEN Rec Fee 10/20/22 CR102022 GEN Rec Fee 10/20/22 CR102022 GEN Rec Fee 1,250.00 452.61 452.61 2,155.22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/3/22 105 10/31/22 392.01 Transfer from General 452.22 Tennis/Pickiebal Cour 452.230 Hockey Rink 480.00 Miscellaneous 10,187.50 10,187.50 11/2/22 at1 12:05:38.45 Page: 1 Sunoco Pipeline General Ledger For the Period From Oct 1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Reporti is printed with shortened descriptions andi in Detail Format. Account ID Account Description 106.00 Cash- NOWA Acct 279.00 Unreserved Fund Equ Date 10/1/22 10/31/22 10/1/22 10/31/22 Debit Amt Credit. Amt Balance 12,515.70 12,515.70 -12,515.70 -12,515.70 Beginning Balance Ending Balance Beginning Balance Ending Balance 11/7/22 at 09:42:04.46 Page: 1 Payroll Fund General Ledger For the Period From Oct1, 2022 to Oct 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Report isp printed withs shortened descriptions andi in Detail Format. Account ID Account Description 106.100 Jonestown Bank Date 10/1/22 Debit Amt Credit. Amt Balance 33,689.89 Beginning Balance 10/3/22 Transfer GEN Transfer to General 10/3/22 Transfer GEN Transfer to General 10/10/22 PR101222 GEN Payroll 10/12/22 10/10/22 PR101222 GEN Payroll 10/12/22 10/10/22 PR 101222 GEN Payroll 10/12/22 10/10/22 CR 101222 GEN General Fund 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 CR 102622 GEN General Fund 10/31/22 10/31/22 GEN Interest Income 1,544.57 1,380.02 32,248.07 211.90 19,890.81 18,049.29 32,576.54 106.70 106,007.90 49,758.18 50,093.75 29.41 99,881.34 Current Period Cha Ending Balance Beginning Balance -6,126.56 27,563.33 -22,279.78 10/31/22 10/1/22 130.900 Due From Other Fund 10/10/22 PR 101222 GEN Payroll 10/12/22 49,546.28 211.90 106.70 49,987.05 99,851.93 10/10/22 PR 101222 GEN Payroll 10/12/22 10/10/22 CR 101222 GEN General Fund 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 CR 102622 GEN General Fund 49,758.18 50,093.75 99,851.93 Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance 10/31/22 10/1/22 -22,279.78 210.000 Federal W/HTax (FIT) 10/10/22 PR 101222 GEN Payroll 10/12/22 4,958.98 4,952.56 9,911.54 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 4,958.98 4,952.56 9,911.54 10/31/22 10/1/22 211.000 Social Security W/H 10/10/22 PR 101222 GEN Payroll 10/12/22 5,573.22 5,623.96 11,197.18 10/10/22 PR101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 5,573.22 5,623.96 11,197.18 10/31/22 10/1/22 212.000 -3,954.94 2,877.38 -1,077.56 -286.00 206.00 -80.00 Earned Income Taxes 10/10/22 PR101222 GEN Payroll 10/12/22 539.21 538.35 1,077.56 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 3,954.94 3,954.94 10/31/22 10/1/22 215.000 LSTW/H 10/10/22 PR101222 GEN Payroll 10/12/22 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 286.00 286.00 40.00 40.00 80.00 10/31/22 11/7/22 at 09:42:04.49 Page:2 Payroll Fund General Ledger For the Period From Oct1, 2022 to Oct31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Report is printed with shortened descriptions andi in Detail Format. Account ID Account Description 217.000 Date 10/1/22 Debit Amt Credit Amt Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance State Income Tax WI 10/10/22 PR 101222 GEN Payroll 10/12/22 1,379.81 1,392.39 2,772.20 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 1,379.81 1,392.39 2,772.20 10/31/22 10/1/22 218.000 FOP Dues W/H 10/10/22 PR 101222 GEN Payroll 10/12/22 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 75.00 75.00 150.00 75.00 75.00 150.00 10/31/22 10/1/22 221.000 AFLAC -230.88 -230.88 10/10/22 PR101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 115.44 115.44 230.88 230.88 230.88 10/31/22 10/1/22 223.000 457 Plan W/H 10/10/22 PR 101222 GEN Payroll 10/12/22 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 1,975.00 1,975.00 3,950.00 1,975.00 1,975.00 3,950.00 10/31/22 10/1/22 224.000 Medicare W/H 10/10/22 PR 101222 GEN Payroll 10/12/22 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 1,303.42 1,315.28 2,618.70 1,303.42 1,315.28 2,618.70 10/31/22 10/1/22 225.000 Misc. W/H 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 14.10 51.70 65.80 65.80 65.80 10/31/22 10/1/22 228.000 PAU.C.W/H -203.02 10/10/22 PR 101222 GEN Payroll 10/12/22 10/10/22 PR 101222 GEN Payroli 10/12/22 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 27.67 27.93 55.60 87.61 115.99 203.60 148.00 -55.02 -4,642.50 10/31/22 10/1/22 279.000 11/7/22 at 09:42:04.52 Page:3 Payroll Fund General Ledger For the Period From Oct1, 2022 to Oct: 31, 2022 Reference Jrnl Trans Description Filter Criteria includes: Report orderi is by ID. Reporti is printed withs shortened descriptions andi in Detail Format. Account ID Account Description Unreserved Fund Bal 288.000 Date 10/31/22 10/1/22 Debit Amt Credit. Amt Balance -4,642.50 Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Current Period Cha Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Ending Balance Beginning Balance Current Period Cha Ending Balance CAF HEALTH INSUR 10/10/22 PR101222 GEN Payroll 10/12/22 1,115.52 1,115.52 2,231.04 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 2,231.04 2,231.04 10/31/22 10/1/22 288.500 Employee Contributio 10/10/22 PR101222 GEN Payroll 10/12/22 180.84 187.38 368.22 10/10/22 PR 101222 GEN Payroll 10/12/22 10/26/22 PR 102622 GEN Payroll 10/26/22 10/26/22 PR 102622 GEN Payroll 10/26/22 180.84 187.38 368.22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 10/1/22 10/31/22 341.000 Interest Earnings -34.72 -29.41 -64.13 -139.09 -139.09 -16,257.74 -16,257.74 161.27 161.27 14,177.51 2,924.59 17,102.10 10/31/22 10/31/22 GEN Interest Income 29.41 29.41 380.00 SERVICE FEE REFU 392.01 Transfer from General 400.390 Bank Service Charge 492.00 Transfer to GeneralF 10/3/22 Transfer GEN Transfer to General 2,924.59 2,924.59 Page: 1 Borough of Cornwall General Fund Statement of] Revenues andl Expenditures- Compared tol Budget General Fund October: 31,2022 Total Budget Current Month Actual %of Y-T-D Budget Remaining Budget (36,123.30) (1,005.01) 0.00 (37,128.31) (76,939.61) 28,186.75 0.00 452.13 4,097.66 (44,203.07) 0.00 50.00 18,934.75 18,984.75 (350.00) (350.00) 939.11 (709.20) 229.91 (2,279.91) (2,279.91) 0.00 0.00 0.00 0.00 306.43 0.00 Revenues Real Estate Property" Taxes 301.100 Real Estate Taxes-Current Year 301.200 Real Estate' Taxes-Prior Year 301.400 Real Estate Taxes-Delinquent Local' Tax Enabling Act (Act 511)Taxes 310.100 Reall Estate Transfer Taxes 310.210 Earned Inc.Taxes- Current Year 310.220 Earned Inc. Taxes Prior Year 310.610 AmusemenlGolCourxe Tax 310.810 Local Services' Tax Business Licenses and] Permits 321.200 Health 321.610 Transient Retailers 321.800 Cable TVI Franchise Non-Business Licenses and] Permits 322.300 DRIVEWAY PERMITS $ 1,050,000.00 $ 2,348.77 $ 1,086,123.30 103.44 10,000.00 0.00 1,060,000.00 135,000.00 660,000.00 0.00 10,000.00 45,000.00 850,000.00 0.00 100.00 104,000.00 104,100.00 100.00 100.00 6,000.00 3,000.00 9,000.00 400.00 400.00 0.00 0.00 0.00 0.00 2,300.00 0.00 0.00 0.00 2,348.77 43,129.91 43,385.18 0.00 0.00 1,451.65 87,966.74 0.00 0.00 0.00 0.00 0.00 0.00 668.44 416.03 1,084.47 994.47 994.47 0.00 0.00 0.00 0.00 1,993.57 0.00 11,005.01 110.05 0.00 0.00 1,097,128.31 103.50 211,939.61 156.99 631,813.25 95.73 0.00 0.00 9,547.87 95.48 40,902.34 90.89 894,203.07 105.20 0.00 0.00 50.00 50.00 85,065.25 81.79 85,115.25 81.76 450.00 450.00 450.00 450.00 5,060.89 84.35 3,709.20 123.64 8,770.09 97.45 2,679.91 669.98 2,679.91 669.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,993.57 86.68 0.00 0.00 Total Real Property Taxes Total Local Enabling Act Total Business Licenses and Permits Total Non-Business Licenses and Per Fines 331.110 Vehicle Code Violation w/State 331.120 Violations ofOrdinance, Etc. Total Fines Interest Earnings 341.000 Interest Earnings Rents and Royalties 342.000 Rent ofl Buildings 342.100 Rent ofl Equipment Totall Rents and. Royalties Federal Capital and Operating Grants State Shared Revenue and] Entitlements 355.010 Property Taxes-Public Utility 355.060 Contriputions/Donation Private Total Interest Earnings Total Federal Capital & Operating Gra For Management Purposes Only Page:2 Borough of Cornwall General Fund Statement ofl Revenues and Expenditures- Compared tol Budget General Fund October3 31,2022 Total Budget 1,000.00 26,000.00 229,016.00 800.00 259,116.00 Current Month 0.00 0.00 0.00 0.00 1,993.57 Actual %of Y-T-D Budget 850.00 85.00 33,352.80 128.28 240,039.25 104.81 792.51 99.06 277,028.13 106.91 Remaining Budget 150.00 (7,352.80) (11,023.25) 7.49 (17,912.13) 355.080 Alcoholic! Beverages Taxes 355.130 Foreign Fire Ins. Premium' Tax 355.440 OTHER STATEI PAYMENTS 356.000 State Payments inl Lieu ofTax Total State Shared Revenue Forl Management Purposes Only Page:3 Borough of Cornwall General Fund Statement of Revenues and] Expenditures- - Compared to Budget General Fund October31, 2022 Total Budget 4,112.00 0.00 5,000.00 9,112.00 15,000.00 0.00 21,000.00 36,000.00 0.00 180,023.00 39,891.00 4,000.00 0.00 500.00 1,000.00 5,000.00 230,414.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00 5,000.00 0.00 10,000.00 93,000.00 93,000.00 0.00 0.00 0.00 Current Month 0.00 0.00 0.00 0.00 4,267.00 0.00 0.00 4,267.00 0.00 45,005.75 9,777.25 3,641.85 0.00 0.00 90.00 326.50 58,841.35 25.00 0.00 0.00 25.00 0.00 0.00 0.00 85.12 0.00 85.12 0.00 0.00 0.00 0.00 0.00 Actual %of Y-T-D Budget 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 53,575.65 357.17 0.00 0.00 15,649.60 74.52 69,225.25 192.29 0.00 0.00 180,951.60 100.52 29,527.25 74.02 3,641.85 91.05 0.00 0.00 1,211.74 242.35 1,587.00 158.70 5,224.00 104.48 222,143.44 96.41 25.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00 0.00 0.00 5,025.18 100.50 6,898.83 137.98 0.00 0.00 11,924.01 119.24 93,248.13 100.27 93,248.13 100.27 0.00 0.00 0.00 0.00 0.00 0.00 Remaining Budget 4,112.00 0.00 5,000.00 9,112.00 (38,575.65) 0.00 5,350.40 (33,225.25) 0.00 (928.60) 10,363.75 358.15 0.00 (711.74) (587.00) (224.00) 8,270.56 (25.00) 0.00 0.00 (25.00) 0.00 0.00 (25.18) (1,898.83) 0.00 (1,924.01) (248.13) (248.13) 0.00 0.00 0.00 Local Government Units Capital and Operating Grants 357.030 Hwys & Streets(Col Liquid Fuel) 359.010 Reimbursements: from Authority 359.020 Lebanon County Drug Task Force Total Local Gvmt Units Grants General Government 361.330 ZoiningSubdivision &Land Dev 361.530 Sale of Subdivision &1 Land Dev 361.800 Reimbursement Authority Total General Government Public Safety 362.000 Public Safety 362.010 West Cornwall Township 362.020 MT. GRETNAI POLICE SERVICE 362.03 O/T or Special Event Police 362.030 TFI POLICEI EQUIP FUND 362.100 Checkpoint Reimbursement 362.110 ACCIDENT REPORTS 362.470 REIMBURSEMENT-BRETT-DEA Total Public Safety Highway Vand Streets 363.100 Sts, Sidewalk & Curbl Permits 363.250 Municipal Authority. Jobs 363.500 PA One Call for Sunoco Pipelin Total Highway and Streets Culture - Recreation 367.210 CQM Contribution Total Culture. Recreation Miscellaneous 380.000 Miscellaneous Revenues 380.100 Insurance! Dividends 380.145 Sunoco Pipeline Eng/Legal Bill Total Miscellaneous Contribution and) Donations From) Private Sources 387.000 Contr. & Donations From Interfund Operating Transfers 391.200 Compensation for Loss on Asset 392.060 Transfer from Water] Fund 392.080 Transfer from Sewer] Fund Total Contrib. &1 Don. Private Sources Forl Management Purposes Only Page: 4 Borough of Cornwall General Fund Statement of Revenues and Expenditures Compared tol Budget General Fund October 31,2022 Total Budget 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Month 2,924.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,924.59 Actual %of Y-T-D Budget 35,416.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,276.93 0.00 68,984.33 0.00 19,581.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 126,258.82 0.00 Remaining Budget (35,416.04) 0.00 0.00 0.00 (2,276.93) (68,984.33) (19,581.52) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (126,258.82) 392.10 Transfer from Payroll Fund 392.300 Transfer from Capital Reserve 392.310 Transfer from] Recreattion Fund 392.350 Transfer from Hwy- State Aid 392.400 Transfer from] HRA 392.450 Transfer from MS4 392.500 Transfer from H&K 392.55 Transfer from Sunoco 392.850 Transfer from Revenue Sharing 392.860 TRANSFER FROM CAPITAL PROJ 392.870 Trans. from. Jonestown bank 392.880 TRANSFER FROM ROCK FUND 392.890 Police! Share Utilities 392.900 Transfer- Insurance Dividend 392.901 Transfer from) Legal Defense Total Interfund Oper. Transfers Forl Management Purposes Only Page: 5 Borough of Cornwall General Fund Statement of Revenues andl Expenditures- Compared tol Budget General Fund October: 31,2022 Total Budget 0.00 0.00 0.00 0.00 Current Month 0.00 0.00 0.00 0.00 Actual %of Y-T-D Budget 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Remaining Budget 0.00 0.00 0.00 0.00 (226,957.41) Proceeds of Short-Term Debt 393.140 Proceeds ofLong' Term) Debt 394.000 Refunds of] Prior Year Expenses 394.100 Proceeds ofTax Anticip Note Total Proceeds of Short-Term Deby Total Revenues 2,661,242.00 $ 160,531.08 $ 2,888,199.41 108.53 For Management Purposes Only Page: 6 Borough of Cornwall General Fund Statement ofl Revenues and Expenditures- - Compared tol Budget General Fund October 31,2022 Total Budget Current Month Actual %of Y-T-D Budget Remaining Budget 10,544.80 0.00 5,151.98 (2,742.53) 393.03 399.68 (2,550.77) 1,476.29 (2,638.74) 37,618.61 319.76 880.22 48,852.33 30.00 30.00 0.00 0.00 0.00 1,054.45 0.00 949.05 2,003.50 16,500.00 (18,002.69) 0.00 0.00 (1,502.69) 10,008.80 12,189.15 0.00 22,197.95 21,025.78 87,980.71 Expenditures General Government 400.140 Salary of Secretary 400.15 Salary Manager in' Training 400.180 Janelle/Secretary 400.200 Supplies 400.320 Communication 400.340 Adv.. Printing & Binding 400.350 Insurance &1 Bonding 400.360 Public Utility Services 400.370 Repairs & Maint. Services 400.373 Buildings 400.390 Bank Service Charge 400.400 Computer Equipment $ 66,000.00 $ 5,076.80 $ 55,455.20 84.02 0.00 34,811.92 10,000.00 5,000.00 2,500.00 62,540.00 5,000.00 15,000.00 45,000.00 1,000.00 1,000.00 247,851.92 180.00 180.00 10,700.00 10,700.00 0.00 2,900.00 0.00 10,200.00 13,100.00 16,500.00 0.00 0.00 0.00 16,500.00 45,000.00 20,000.00 0.00 65,000.00 110,000.00 87,980.71 For Management Purposes Only 0.00 2,678.40 1,242.10 365.85 371.96 5,710.43 220.64 4,365.39 2,855.81 87.00 0.00 22,974.38 15.00 15.00 0.00 0.00 0.00 0.00 0.00 747.27 747.27 0.00 0.00 0.00 0.00 0.00 1,757.00 2,030.47 0.00 3,787.47 7,786.00 0.00 0.00 0.00 29,659.94 85.20 12,742.53 127.43 4,606.97 92.14 2,100.32 84.01 65,090.77 104.08 3,523.71 70.47 17,638.74 117.59 7,381.39 16.40 680.24 68.02 119.78 11.98 198,999.59 80.29 150.00 83.33 150.00 83.33 10,700.00 100.00 10,700.00 100.00 0.00 0.00 1,845.55 63.64 0.00 0.00 9,250.95 90.70 11,096.50 84.71 0.00 0.00 18,002.69 0.00 0.00 0.00 0.00 0.00 18,002.69 109.11 34,991.20 77.76 7,810.85 39.05 0.00 0.00 42,802.05 65.85 88,974.22 80.89 0.00 0.00 Total General Government Executive 401.110 Salary of Mayor Financial Administration 402.310 Prof. Services- Auditor Total Executive Total Financial Administration Tax Collection 403.110 Salary ofTax Collector 403.200 Supplies Tax Collector 403.350 Ins. Bonding-Tax Collector 403.400 KEYSTONE. FEES Total Tax Collection Law 404.130 Salary ofs Solicitor 404.310 Other Professional Serviçes 404.490 Legal Defense Fund 404.91 McNees Wallace & Nurick Total Law Engineering 408.130 Salary of Engineer 408.140 Engineering MS4 Storm Sewer 408.150 Engineering. - Snitz Creek Real Total Engineering Public Safety 410.120 Salary of Chief 410.123 Salary of Sergeant Page: 7 Borough of Cornwall General Fund Statement of] Revenues and] Expenditures- Compared tol Budget General Fund October31,2022 Total Budget 458,000.00 0.00 0.00 38,480.00 500.00 250.00 2,000.00 15,000.00 2,000.00 600.00 1,000.00 5,000.00 47,000.00 500.00 0.00 4,000.00 1,000.00 2,900.00 0.00 3,500.00 3,000.00 750.00 2,000.00 0.00 600.00 5,000.00 1,000.00 1,500.00 0.00 500.00 10,000.00 0.00 0.00 0.00 0.00 804,060.71 0.00 19,000.00 26,000.00 12,000.00 0.00 12,000.00 29,537.11 98,537.11 20,560.00 20,560.00 Current Month 40,023.28 0.00 0.00 2,960.00 0.00 0.00 187.67 1,126.41 451.71 0.00 0.00 0.00 0.00 0.00 0.00 175.50 0.00 0.00 0.00 190.61 109.71 202.56 201.00 0.00 140.00 323.44 0.00 0.00 0.00 0.00 174.48 0.00 500.00 0.00 0.00 54,552.37 0.00 1,588.09 0.00 1,078.00 0.00 250.20 0.00 2,916.29 0.00 0.00 Actual %of Y-T-D Budget 446,252.42 97.44 0.00 0.00 0.00 0.00 32,496.00 84.45 1,011.14 202.23 235.00 94.00 1,807.51 90.38 20,066.85 133.78 1,359.82 67.99 0.00 0.00 0.00 0.00 0.00 0.00 360.00 0.77 0.00 0.00 498.33 0.00 1,777.49 44.44 0.00 0.00 3,222.80 111.13 0.00 0.00 2,398.88 68.54 2,504.88 83.50 952.32 126.98 1,820.50 91.03 0.00 0.00 965.00 160.83 6,063.89 121.28 703.60 70.36 0.00 0.00 0.00 0.00 164.00 32.80 9,689.66 96.90 0.00 0.00 500.00 0.00 0.00 0.00 0.00 0.00 623,824.31 77.58 0.00 0.00 21,382.26 112.54 33,352.80 128.28 11,579.00 96.49 0.00 0.00 8,911.62 74.26 29,537.11 100.00 104,762.79 106.32 20,560.00 100.00 20,560.00 100.00 Remaining Budget 11,747.58 0.00 0.00 5,984.00 (511.14) 15.00 192.49 (5,066.85) 640.18 600.00 1,000.00 5,000.00 46,640.00 500.00 (498.33) 2,222.51 1,000.00 (322.80) 0.00 1,101.12 495.12 (202.32) 179.50 0.00 (365.00) (1,063.89) 296.40 1,500.00 0.00 336.00 310.34 0.00 (500.00) 0.00 0.00 180,236.40 0.00 (2,382.26) (7,352.80) 421.00 0.00 3,088.38 0.00 (6,225.68) 0.00 0.00 410.130 Wages ofPatrolman 410.131 Crossing Guard 410.132 Car Washer 410.140 Police Secretary 410.210 Supplies- - Office 410.212 Forms Office 410.213 Small Officel Equipment 410.231 Vehicle Fuel 410.238 Uniform Supplies & Replacement 410.240 Other Operating Supplies 410.241 Annunition &1 Range Supplies 410.260 Minor] Equipment Purchases 410.261 Major Equipment Purchases 410.316 Training/Education 410.320 Communications 410.321 Telephone 410.327 Radiol Equipment Maintenance 410.329 KadeDspatchingComm. Fees 410.350 Insurance & Bonding 410.361 Electricity 410.362 UGI Gas 410.366 Water & Sewer 410.367 Refuse Removal 410.370 Vehicle Maintenance 410.374 Vehicle Maintenance-Equipment 410.375 Vehicle] Maintenance 410.376 Vehicle/Tire/Algmment 410.377 Other Vehicle Expense 410.420 Dues, Subscription, Membership 410.440 Laundry & Other Sanitation Ser 410.452 IT/RMS Services 410.460 Meetings & Conferences 410.461 Humane Society 410.470 Police Program Exp 410.480 Community Relations Total Public Safety Fire 411.190 EMAI Director 411.500 Contribution, Grants&Subsidies 411.51 Foreign Firel Insurance * 411.520 Workmens Comp- Cancer 411.530 Insurance Fire Vehicles 411.54 Personal Training/Equipment 411.74 Machinery & Equipment Total Fire Ambulance/Rescue 412.54 Contribution to Ambulance Total Ambulançe/Rescue For Management Purposes Only Page: 8 Borough of Cornwall General Fund Statement of] Revenues and] Expenditures- - Compared tol Budget General Fund October 31,2022 Total Budget 0.00 0.00 0.00 Current Month 0.00 0.00 0.00 Actual %of Y-T-D Budget 0.00 0.00 0.00 0.00 0.00 0.00 Remaining Budget 0.00 0.00 0.00 Planning and Zoning Health/Sewers Totall Planning and Zoning 421.130 Salary of Secy/Board ofl Health Total Health/Sewers Forl Management Purposes Only Page: 9 Borough ofCornwall General Fund Statement of Revenues and Expenditures- Compared to Budget General Fund October 31,2022 Total Budget 73,694.40 162,000.00 15,000.00 15,000.00 2,500.00 15,000.00 33,000.00 316,194.40 0.00 0.00 0.00 0.00 0.00 0.00 15,000.00 15,000.00 40,000.00 40,000.00 0.00 5,000.00 5,000.00 0.00 0.00 0.00 0.00 0.00 100,000.00 0.00 50,000.00 150,000.00 Current Month 5,721.95 11,217.36 984.15 1,892.06 183.83 2,346.56 0.00 22,345.91 0.00 0.00 0.00 0.00 0.00 0.00 22.52 22.52 2,858.41 2,858.41 0.00 2,208.00 2,208.00 0.00 0.00 0.00 0.00 0.00 20,917.72 0.00 0.00 20,917.72 Actual %of Y-T-D Budget 66,167.52 89.79 136,503.32 84.26 12,711.83 84.75 21,987.53 146.58 1,861.03 74.44 13,929.09 92.86 9,198.60 27.87 262,358.92 82.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,023.55 13.49 2,023.55 13.49 30,101.38 75.25 30,101.38 75.25 0.00 0.00 6,456.97 129.14 6,456.97 129.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 146,493.60 146.49 0.00 0.00 0.00 0.00 146,493.60 97.66 Remaining Budget 7,526.88 25,496.68 2,288.17 (6,987.53) 638.97 1,070.91 23,801.40 53,835.48 0.00 0.00 0.00 0.00 0.00 0.00 12,976.45 12,976.45 9,898.62 9,898.62 0.00 (1,456.97) (1,456.97) 0.00 0.00 0.00 0.00 0.00 (46,493.60) 0.00 50,000.00 3,506.40 Highway Maintenance General Services 430.120 Salary of Supervisor 430.180 Salaries & Wages 430.200 Supplies 430.230 Fuel, Light & Water 430.320 Communications. Expense 430.370 Repair & Maint. Services 430.72 Improvements Total Hwy Maint Gen Serv Highway Maintenance Cleaning of Streets and Gutters 431.180 Salaries & Wages 431.380 Rentals Total Hwy Maint-Cleaning Sts Highway Maintenance Snow and Ice Removal 432.180 Snow & Ice Removal Total Hwy Maint-Snow & Ice Rmvl Highway Maintenance Traffic Signals and Street Signs 433.180 Salaries & Wages 433.200 Supplies Total Hsy Maint-Traffic Signals & St Highway) Maintenance - Street Lighting 434.360 Public Utility Service Total Hwy Maint-St. Lighting Highway) Maintenance Storm Sewers and Drains 436.180 Salaries & Wages 436.200 Storm Sewers &1 Drains Total Hwy Maint-Storm Sewer & Drai Highway Maintenance - Repair ofTools and Machinery 437.180 Salaries & Wages 437.250 Repairs & Maint. Supplies 437.370 Repairs & Maint. Services Total Hwy Maint-Rpr Tools & Mach Highway Maintenance - MaintenaneRepairs to] Hwys. and Bridges 438.180 Salaries & Wages 438.200 Supplies 438.210 Rexmont Road Bridge 438.211 Snitz Creek- Realignment Total Hwy Maint-Hwys &1 Bridges For Management Purposes Only Page: 10 Borough of Cornwall General Fund Statement ofl Revenues and] Expenditures Compared to Budget General Fund October 31, 2022 Total Budget 0.00 0.00 8,000.00 8,000.00 3,000.00 3,000.00 0.00 0.00 0.00 0.00 0.00 10,000.00 10,000.00 160,000.00 160,000.00 6,000.00 6,000.00 80,000.00 0.00 80,000.00 321,000.00 0.00 321,000.00 Current Month 0.00 0.00 471.34 471.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 518.96 518.96 138,889.00 138,889.00 322.57 322.57 5,680.66 0.00 5,680.66 23,667.63 0.00 23,667.63 Actual %of Y-T-D Budget 0.00 0.00 0.00 0.00 5,588.07 69.85 5,588.07 69.85 3,000.00 100.00 3,000.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,468.92 134.69 13,468.92 134.69 138,889.00 86.81 138,889.00 86.81 6,798.16 113.30 6,798.16 113.30 64,620.49 80.78 0.00 0.00 64,620.49 80.78 242,595.54 75.57 0.00 0.00 242,595.54 75.57 Remaining Budget 0.00 0.00 2,411.93 2,411.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (3,468.92) (3,468.92) 21,111.00 21,111.00 (798.16) (798.16) 15,379.51 0.00 15,379.51 78,404.46 0.00 78,404.46 Highway Construction and] Rebuilding Total Const. &1 Rebuilding Participant Recreation 452.180 Salaries & Wages 452.200 Supplies Libraries Total Participant Rec. 456.500 Contrib. Grants, & Subsidies Total Libraries Conservation ofl Natural Resources 461.450 Contracted: Services Total Conservation-Natural Resources Miscellaneous Expenditures and] Expenses 471.600 TANI Principal 472.600 TANI Interest 475.14 Issuance Costs 480.000 Miscelleneous Expenditures Total Misc. Expend. & Exp. Pension 483.000 Pensions Contributions Total Pension Unemployment Compensation 485.000 Unemployment Compensation Total Unemp. Comp. Employee Benefits 487.000 Social Security Contributions 487.010 Medicare/Employer. Share Employee Withholdings 488.000 Hospital & Medical Ins. Prem. 488.010 Transitional Reinsurance Fee Total Employee W/H Total Employee Benefits Forl Management Purposes Only Page: 11 Borough of Cornwall General Fund Statement of Revenues and] Expenditures- Compared tol Budget General Fund October 31, 2022 Total Budget 0.00 0.00 0.00 0.00 100,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60,000.00 194,000.00 25,000.00 0.00 0.00 0.00 0.00 0.00 379,000.00 2,769,684.14 0.00 Current Month 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,384.08 1,384.08 304,279.58 0.00 Actual %of Y-T-D Budget 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,050.00 100.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,581.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60,050.00 100.08 97,528.68 50.27 22,326.93 89.31 69,034.33 0.00 50.00 0.00 50.00 0.00 50.00 0.00 50,696.44 0.00 419,417,90 110.66 2,372,710.43 85.67 0.00 0.00 Remaining Budget 0.00 0.00 0.00 0.00 (50.00) 0.00 0.00 0.00 0.00 (19,581.52) 0.00 0.00 0.00 (50.00) 96,471.32 2,673.07 (69,034.33) (50.00) (50.00) (50.00) (50,696.44) (40,417.90) 396,973.71 0.00 (623,931.12) Vacation. Sick Leave.] Holidays, Etc. 489.000 Vacation, Sick Leave, Holidays Total Vac, Sick, Holidayl Leave Interfund Operating Transfers 492.060 Transfer to' Water Fund 492.080 Transfer to Sewer) Fund 492.300 Transfer to Capital Reserve Fd 492.350 Transfer tol Highway Aid] Fund 492.360 Transfer to. Building Fund 492.370 Transfer to Capital Project Fd 492.380 Loan Payoff1 10 Years 492.390 Transfer tol H& KI Escrow 492.40 Transfer tol Legal Defense 492.41 Transfer to Insurance Dividend 492.42 Transfer tol Rt 72/4191 Fund 492.430 Transfer1 tol Equip Fund 492.44 EITLoan Payoff 492.45 Transfer tol HRA 492.460 Transfer tol MS4 492.47 Transfer tol Recreation 492.48 Transfer tol Motor) License Fund 492.49 Transfer tol Police Treasurer 492.50 Transfer tol Payroll Fund Total Interfund Operating Transfers Total Expenditures Net Fund Balance (108,442.14) $ (143,748.50) $ 515,488.98 (475.36) For Management Purposes Only HIGHWAY DEPARTMENT October 2022 The following work was performed by the Highway Department during the month ofOctober 2022: Checked and kept drains and drainage areas clear. Responded and marked PA One Calls ini the Borough. Maintained grass cuttings at all Borough properties, parks, and shoulders. Emergency One Call on Alden St - Saturday 10/2. Worked on the leafb box and the 2022 International. Worked on the hitch on the leaf vac and the 2022 International. Put fill along the shoulder on Holly Lane. reopened 1:00: am. Tuesday - 10/4. Removed 2 trees from Ash Lane. Removed tree from Hemlock Lane. Received salt -1 10/5. Trimmed signs. Started leaf collection- - 10/10. Monthly Safety Meeting. Closed Anthracite Rd between Willow St and Walker St due to tree on wires and wires down -I road Closed Anthracite Rd again between Willow St and Walker St due to tree on wires. Cleaned the trees out of the stream along Anthracite Rd - the trees are blocking the flow oft the stream. Lined shoulder on Rexmont Rd with R3 riprap. Cleaned up ground wires on the 2022 International. Crack sealed the skin patches on Spring Hill Lane. Cleaned and crack sealed along curb at Hoke's wall on. Rexmont Rd. Ordered oil seal and O ring to the rear axle on the F-3680 Kubota. Bucket washed '96 International and the F-350. Removed black top tools from the trailer and cleaned up. Worked on the F-3680 Kubota - replaced seat at rear axle. Painted handicap parking space at the Police Station. Removed water tank from the asphalt roller to repair crack. Skin patched area in the cul-de-sac on Tulip Tree. Installed auger on1 the 2018 International. Touched up paint on the roller. Touched up areas on1 the F-550: frame. Cleaned up the loader. Removed tree from the Douglas Fir Cove. Cleaned up the cross conveyor. Completed service on the roller. Completed service on F3680 Kubota. Serviced the crack sealer. Removed windows for the Borough Hall. Had tree removed from Ironmaster Rd. Serviced push mowers. Serviced 2015 F-350. Installed auger on1 the 1996 International, tested and needed to: replace bearing and drive chain. Crack sealed patch on Burd Coleman Rd, Spring Hill Lane and started sealing along the curb on Granite St. Cleaned and primed draw plate on the 2022 International. Took 2022 International to check the steering checked forarecall, no recall required. Replaced 4 signs that were damaged by decals in Spring Hill Acres. Painted lines at the Police station and behind the Borough Hall. Mowed shoulders with the fail mower. Cleaned up leaves at Cornwall and Tennis Court. MS4 Cleaned the trees out of the stream along Anthracite Rd- - the trees are blocking the flow ofthe stream. Checked and cleaned off catch basins and kept drainage areas clear. Lined shoulder on. Rexmont Rd with R3 riprap. Sincerely, Hono Lh Tom Smith Superintendent MINUTES OF THE CORNWALL BOROUGH PLANNING COMMISSION HELD ONNOVEMBER 7, 2022. AT6:30P.M. INTHE CORNWALL BOROUGH! HALL Ray Fratini called the meeting to order at 6:30 p.m. PRESENT PUBLIC Ray Fratini, John Karinch, Bruce Conrad, Joe Lescisko, and borough engineer Chad Smith Meeting attendance sheet is attached hereto. 384.5 REXMONT- TEMPORARY RESIDENCE meeting with him and the builder to go over everything. OLD BUSINESS There was nobody in attendance for the project. Cody Rhoads talked to. Jeff Steckbeck earlieri in the day about the request. Mr. Steckbeck stated he is still waiting for the owners to schedule a Mr. Fratini had some questions about allowing a trailer on1 the site. Mr. Smith said that these are all questions Mr. Steckbeck will be seeking answers for at the meeting. Any agreement to allow STORMWATER MANAGEMENT PLAN-I BENN MARTIN, REXMONTI ROAD Mr. Smith issued a second comment letter for the plan. He stated that all the items are minor in nature and that the commission could recommend conditional approval based on the completion ofthose items. Ray Fratini made the motion, seconded by John Karinch, to recommend conditional approval based on1 the comments being satisfactorily completed. Motion passed. Mr. Smith reviewed the plans with the Commission. There are two buildings with 24 apartments each and two connected buildings with 12 apartments each. There will also be a clubhouse constructed. The Commission had some questions about stormwater. Mr. Smith said that the Manor: is working with DEP right now to address those items. There will likely be representatives from the Manor in attendance next month to answer any questions. Mr. Smith said he did not ask them to come this month because they are still working through the comment at temporary residence will be very specific. CORNWALL MANOR - CLUBHOUSE AND APARTMENTS letter, he issued to them. NEW BUSINESS NORTHGATE-LANDSCAPING ADJUSTMENT Mr. Smith reviewed the plans for the screening. There was an original row of screening and the plans called for a secondary row. The Northgate HOA, Mr. Hurst and the individual residents have all agreed to ai reduced amount ofs screening. The Commission felt that ifeveryone involved agreed toi it, then they did: not need to get involved. Ray Fratini made the motion, seconded by John Karinch, to: recommend the bond for that part ofthe plan is released when it is completed. Motion passed. CORNWALL PROPERTIES Mike Swank and Jonathan Byler were in attendance for Cornwall Properties. Mr. Swank stated that due to the opposition of the proposed zoning change, they did withdraw that request. They The first part oft the plan is for the parcel zoned low-density residential (RLD). The proposal calls for 118 single-family homes. There would be two access points, one on Rexmont Road and one on Iron Valley Drive. Mr. Swank asked for feedback as to whether the borough would like to see any roads constructed be public roads or remain private. The Commission felt the roads should be public. Mr. Swank asked ift the borough would consider accepting Iron Valley Drive as ap public street in the future. The Commission thought that would be possible ifIron Valley were Stan Alekna said that the road does not currently meet specifications because it does not have a concrete curb. Mr. Karinch said in ai recent discussion with PennDOT, he was told that the preferred method for water runoffisi for it to sheet out over yards, making the lack of curbing Mr. Alekna stated that the last time the highway committee investigated it, they recommended against accepting dedication. He also thought that there was ai note on the plan that said it would not be considered for dedication without concrete curbing. The commission thought that the base oft the road was the more important issue and core samples should be taken to determine its Mr. Byler stated that he has the final say as to whether the road gets dedicated to the borough. Fred. Jones, who represents HOA 1, stated that they own their section oft the road. He was not sure Mr. Byler would have the final say. He asked if speed limit signs and speed bumps could be installed. Speed limit signs would have tol bei installed but speed bumps are not allowed on public Bruce Conrad instructed that anything from Cornwall Properties should go to the ad hoc committee. Mr. Rhoads stated that since this al by right plan it should not go before the ad hoc. The Commission wanted to see the ad hoc committee review this even ifitis a by right plan. Mr. Swank said he was also under the impression that since it was a by right plan, it should go before Mr. Lescisko asked who owned the land on the curve atl Boyd Street where people park and walk. Mr. Swank stated that Cornwall Properties owns the land but there is an easement there for Mr. Swank then reviewed a sketch for a warehouse on the parcel zoned Limited Industrial (LI).It isa4 405,000 sq. ft. warehouse with 87 single docks, 340 passenger vehicle parking spaces and 884 trailer parking spaces. Access for the property would be via Boyd Street. have now prepared a by right plan for comment. improved tol borough specifications. less of an issue. status. roads. the planning commission. people to access the State Game Lands. Mr. Fratini said he would be opposed tot trucks using Boyd Street. Mr. Lescisko askedi if Cornwall Properties had given up on gaining access to Route 322. Mr. Swank stated that the negative feedback towards a warehouse located at 322 and Boyd led them to look at other Mr. Swank said that the next step would be to submit an official plan, which the Municipalities Planning Code requires that they are. reviewed by the Planning Commission. The Commission Mr. Karinch asked if they had abandoned the idea for the hotel. Mr. Byler said at this time they have. Mr. Swank stated that they originally came up with aj plan that they felt was the best use for the entire property. The warehouse would bej pushed out towards 322 and the hotel would be built near the open pit. Once they received the negative feedback, they decided toj pursue the by Mr. Byler said they are open to discussion, but they have owned the property for six months and have gotten unclear direction. They presented aj plan that they felt was a better use, but the community was not receptive, which is why they have presented this plan tonight. One resident asked if they had ever driven on Boyd Street in bad weather. Another resident stated that lost trucks go through Minersvillage now and must inch by due tol how tight it is. A resident asked if there was anything planned for the parcel where they originally proposed the warehouse. Mr. Swank said that there are still active mining permits, and they intend to mine that Mr. Zimmerman asked for clarification as to whether Cornwall Properties retracted their request to. PennDOT for 322 access. Mr. Byler stated that they have not retracted their request. With no further business to conduct, Ray Fratini made a motion to adjourn, seconded by John options. reiterated that it should go before the ad hoc committee. right option which is what they are presenting tonight. parcel. ADJOURNMENT Karinch. Motion passed. Meeting adjourned at 7:40 p.m. Respectfully submitted, LA Cody Rhoads, Secretary ZONING OFFICER'S REPORT October 2022 The following building permits were issued during the month of October 2022: Permit No. 2022-063 - Casey McNalley, 41 Palmer Street, fence Permit No. 2022-064- -J Jason and Nikki Marley, 42 Palmer Street, addition Permit No. 2022-065 - Landmark Builders, 13 Willow! Street, single-family dwelling Permit No. 2022-066 - Landmark Builders, 141 Forge Drive, single-family dwelling Permit No. 2022-067- = Robert Yorty, 799 Whitman Road, solar panels Permit No. 2022-068- - Cathy Clements, 219 Karinch Street, fence Permit No. 2022-069 - Steve and Charity Pavlesich, 386 Rexmont Road, addition Permit No. 2022-070-1 Marjorie Reed, 120 Anthracite Road, shed Estimated Construction Cost $756,800 Fees to be Collected $920 Lr Cody Rhoads Manager BUDGET REPORT October 31, 2022 Revenues Aso ofOctober: 31, 2022, the Borough had revenues of$2,761,940.59, 103.78% oft the budgeted amount of$2,769,684.14. Expenditures As ofOctober 31, 2022, the Borough had expenditures in the amount of $2,233,398.14, 80.64% oft the budgeted amount of$2,769,684.14. EIT Report - October 31.2022 amount of $660,000.00. As oft this date, the Borough received $631,813.25 of] EIT Funds, 95.73% oft the budgeted LA Cody Rhoads Treasurer August /2022 Emergency Calls Automatic Fire Alarm Structure Fire Vehicle Fire Outside Fire/Trash Vehicle Accident WildFire Investigation Inside Investigation Outside Medical Assist CO Incident HAZMAT Rescue Weather Emergencies Utility Emergencies Stand-by/Transfer Public Service Fire Police/Traffic Control Tree/Wire Down Total Calls Non-Emergency Calls Training Maintenance/Work Detail Fire Prevention Meetings Fund Raisers Public! Service Admin Duty Daily Log Physical Fitness Total Calls 3 Personel Responding Personel Hrs. of Service Apparatus Hrs. of Service Mileage Gallons of Fuel 54 17:34:00 7:43:00 246 37.1 1 1 2 1 1 5 15 3 13 1 2 6 15 9 49 Personel Responding Personel Hrs. of Service 49 188.13 Respectfully Submitted Perry Gernert Fire Chief September /2022 Emergency Calls Automatic Fire Alarm Structure Fire Vehicle Fire Outside Fire/Trash Vehicle Accident WildFire Investigation Inside Investigation Outside Medical Assist CO Incident HAZMAT Rescue Weather Emergencies Utility Emergencies Stand-by/Transfer Public Service Fire Police/Traffic Control Tree/Wire Down Total Calls Non-Emergency Calls Training Maintenance/Work Detail Fire Prevention Meetings Fund Raisers Public Service Admin Duty Daily Log Physical Fitness Total Calls 4 3 1 3 1 1 1 1 Personel Responding Personel Hrs. of Service Apparatus Hrs. of Service Mileage Gallons of Fuel 79 42:23:00 14:02:00 231 50.1 10 25 3 5 1 3 1 5 0 18 Personel Responding Personel Hrs. of Service 49 21:41 Respectfully Submitted Perry Gemert Fire Chief October /2022 Emergency Calis Automatic Fire Alarm Structure Fire Vehicle Fire Outside Fire/Trash Vehicle Accident WildFire Investigation Inside Investigation Outside Medical Assist CO Incident HAZMAT Rescue Weather Emergencies Utility Emergencies Stand-by/Transfer Public! Service Fire Police/Traffic Control Tree/Wire Down Spill Control Total Calls Non-Emergency Calls Training Maintenance/Work Detail Fire Prevention Meetings Fund Raisers Public Service Admin Duty Daily Log Physical Fitness Total Calls 7 1 1 4 2 2 1 Personel Responding Personel Hrs. of Service Apparatus Hrs. of Service Mileage Gallons of Fuel 83 35;33 10;59 208 50.8 5 1 24 3 4 1 6 4 Personel Responding 28 Personel Hrs. of Service 76;04 18 Respectfully: Submitted Perry Gemert Fire Chief Cornwall Borough Police Department GORNWALL BORO P.O. Box 667 Burd Coleman Road Cornwall, PA 17016 TELEPHONE FAX(717)274.3496 POLICE DISPATCH (717)272-2054 OFFICE(122742071 TO: CORNWALL BOROUGH COUNCIL DATE: Monday, November 14, 2022 FROM: MAYOR MARKTHOMAS RE: MONTHLY POLICE REPORT Attached is a report of police activity within Cornwall Borough for the month of October 2022. In addition to the: statistical report, the following police activities occurred. COMMUNITY POLICING -Taser training October 5th- Officers Eric Itzen, Robert Peebles, Candace Miller, Shane Boerst received -Taser training October 14th- Chief Brett Al Hopkins, Officers Greg Bender, Glen Fields received Taser7 October 25th- Adult Scams training by the Department of Aging Officers Robert Peebles and Shane -Chief Brett Hopkins, Officers Greg Bender, Rich Heim, Robert Peebles, Adrian worked on Trick-or-Treat Taser7 7 certification instructed by Officer Rick Finicle at CBPD certification instructed by Officer Rick Finicle at CBPD Boerst attended an 81 hours class in Harrisburg night October 27th to keep the community safe. Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec Total Incidents 911 Hang Up Accidents Alarms Animal Complaint Assault MHarassment/Stalking by Communications) 0 1 0 0 0 1 1 0 0 0 15 8 7 7 3 4 7 8 4 10 3 5 10 4 6 5 13 7 3 5 4 3 5 6 8 5 6 11 4 3 0 0 0 0 0 0 0 0 0 0 3 73 61 55 0 Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec Total Incidents Assault (Aggravated) Assault (Physical) Assault (Sexual) Assault (Suicide) Assist Motorist Assist Fire/EMS Assist Other Agency (LE) 5 Assist Other Agency ATV Complaint Burglary (Residential) Burglary (Business) Check Business Check Residence Check Welfare (Person) 2 4 Civil Complaint Civil Complaint (Child Custody) 0 0 Confidential Information 1 0 Criminal Investigation Criminal Mischief Death Investigation Detail (Speed Enforcement) 0 0 Detail (Traffic Control) 0 0 Disorderly Conduct Disturbance Domestic (Arrest) Domestic (Non-Arrest) 2 Domestic (PFA Violation) 0 1 Drug Law' Violation Endangering' Welfare of Child 0 0 Forgery General Info. Request 1 Harassment Hazard/Hazardous Condition Hunting Complaint Indecent Exposure Juvenile Complaint Liquor Law Violation Missing Person Officer Safety Ordinance Violation (Animal) Ordinance Violation (Noise) 2 Ordinance Violation (Other) 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 0 1 0 1 0 1 0 1 10 3 5 1 3 1 7 5 1 5 3 9 4 7 1 4 2 1 2 0 0 0 0 1 1 0 0 2 1 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 0 0 0 4 1 1 4 4 6 3 3 0 0 1 1 0 0 0 2 2 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 0 0 0 1 0 0 0 0 1 0 1 0 1 1 3 0 4 1 5 1 0 1 1 0 1 0 0 2 0 0 0 1 0 0 1 1 1 2 2 0 0 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 2 1 1 1 3 1 1 2 0 0 0 0 0 0 0 0 0 0 2 3 0 3 5 1 2 1 3 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 1 0 0 2 3 4 0 2 3 8 5 0 2 0 0 1 0 1 1 2 1 1 0 0 0 1 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 2 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 2 1 2 0 0 1 0 0 1 0 0 0 0 0 0 0 0 1 0 0 0 0 0 1 0 0 1 0 1 2 0 7 1 2 1 0 5 1 1 2 5 0 0 2 0 1 0 0 8 41 38 5 2 0 1 0 2 32 6 1 2 3 17 4 7 1 1 12 0 22 1 1 1 2 28 9 3 0 0 6 0 8 1 2 17 17 Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec Total Incidents Ordinance Viol. (Solicitation) Ordinance Viol. Weeds/Grass/Etc.) Police Info Property (Found) Property (Lost) Public Service Robbery Scam (Internet) Scam Mail/Telephone) 0 2 Scam (Services) Scattering Rubbish Shots Fired Suicidal Subject Suspicious Activity (Other) 0 0 Suspicious Activity (Person) 5 Suspicious Activity (Vehicle) 5 Terroristic Threats Theft (Bad Check) Theft 0 1 0 0 0 2 2 0 1 0 0 0 0 0 2 1 3 1 5 4 2 2 0 2 3 5 1 1 1 1 0 1 1 1 2 2 1 0 2 3 1 0 0 0 0 0 0 0 0 0 1 2 2 1 5 1 1 3 2 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 0 3 2 1 2 1 2 2 1 2 0 0 0 0 1 0 0 0 0 0 1 0 1 0 1 0 1 0 1 0 0 0 1 1 0 1 1 1 0 1 0 0 0 0 0 0 0 0 1 0 0 5 2 0 1 3 2 0 0 2 5 0 2 1 3 4 4 2 2 3 1 4 4 4 2 7 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 1 1 0 1 0 1 2 2 2 2 1 6 5 3 4 3 2 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 2 6 1 6 5 9 6 11 4 0 0 1 0 1 0 0 0 1 0 1 0 3 1 4 3 7 3 1 0 1 0 1 0 0 0 0 0 0 1 2 1 4 2 4 1 4 2 3 4 0 0 0 1 0 1 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 1 6 16 18 13 1 18 0 12 13 2 4 6 1 13 28 33 0 0 15 33 1 0 1 53 3 23 3 27 2 2 0 1 1 844 Traffic Complaint (No Arrest) 3 4 Traffic Complaint (Arrest) 0 0 Traffic Contact (DUI Arrest) 0 0 Traffic Contact (Warning) 1 0 Traffic Hazard Training Trespassing Vehicle (Abandoned) Vehicle (Disabled) Vehicle (Parking' Violation) 0 0 Vehicle (Repossession) 0 0 Vehicle (Tampering with) 0 0 Warrant Service Wildlife Complaint TOTAL INCIDENTS: 0 0 0 0 83 67 98 53 91 81 121 95 85 70 ARRESTS Traffic: 12 Careless Driving 2 1 1 Driving on roadways laned for traffic Operated vehicle w/expired inspection Crimina/Non-Traflic: Unlaw to tamper w/signs Parking Tickets Issued: 1 1 3 TOTALI MILEAGE; TOTAL FUEL: HOURS 5,604 (CORNWALL BOROUGH-3,194. Approx. Miles) 441 GALLONS CHIEF HOPKINS: 151% HOURS 2 HOURS BOROUGH OVERTIME PTLM. BENDER: 145% HOURS 4 HOURS BOROUGH OVERTIME 19 0 0 0 DUI/DTF/COPS-IN. SHOPS HOURS DUI/DTF/COPS-IN: SHOPS HOURS HOURS 0 HOURS BOROUGH OVERTIME DU/DTF/COPS-IN SHOPS HOURS PTLM. CONKLIN: PTLM. MILLER: PTLM. ITZEN: PTLM. FIELDS: PTLM. CANN: PTLM. TOBIAS: PTLM. BOERST PTLM. HEIM PTLM. FINICLE: Respectfullys Submitted, 136 HOURS 0 HOURS BOROUGH OVERTIME 128 HOURS 0 HOURS BOROUGH OVERTIME PTLM. PEEBLES: 160 HOURS 2 HOURS BOROUGH OVERTIME 73 52 0 96 24 HOURS HOURS HOURS HOURS HOURS 160 HOURS 6 HOURS BOROUGH OVERTIME Mas IBhon Mark" Thomas Mayor Report of Cornwall Community Cats to Cornwall Borough Council November 14, 2022 A. Current Areas oft Trapping through October 13,2022: For cats outside of Cornwall Borough and West Cornwall Township, we are asking those who contact us for help to pay fort the costs 1. Rexmont Road over South Lebanon Township Line (South Lebanon): Two houses feeding. Ten (10) cats had surgery, six (6) were pregnant females, three (3) were males, one (1) was a mother cat that had given birth, five (5) kittens fostered for adoption, no cats remain for 2. Schaeffer Road Rexmontarea (Cornwall): Thirty-three (33) cats altered, three (3) altered cats fostered for adoption, fifteen (15) kittens fostered for adoption. No cats remain for 3. Rexmont Road Iron Valley area (Cornwall): Twenty-two (22) cats altered, fifteen (15) 4. South Zinns Mill Road (West Cornwall): Total of nineteen (19) cats altered. Twenty- six (26) kittens fostered for adoption. Approximately two (2) cats remain for trapping and 5. North Zinns Mill Road area (Route 72) (Cornwall): Twenty-one (21) cats altered, one microchipped cat returned to its owner, five (5) kittens fostered for adoption. No cats remain 6. North Zinns Mill Road area toward South Lebanon Township (Cornwall): ten (10) cats altered, twenty-one (21) kittens fostered for adoption. No cats remain for altering. 7. Iron Master Road: Five (5) cats altered, one (1) fostered for adoption, four (4) kittens 8. Old Mine/ Mine Road (West Cornwall and South Annville): Thirty-three (33) cats altered, two (2) altered cats fostered for adoption, ten (10) kittens fostered for adoption. 9. Miner's Village area (Cornwall): Eight (8) cats altered, one (1) adult fostered for adoption, eleven (11) kittens fostered for adoption. No cats remain for surgery. 10. Iron Valley area (Cornwall): Four (4) cats altered, one (1) adult fostered for adoption. No additional trapping for reports of continued cats. 11. Tice Lane area (Cornwall): Five (5) cats altered, an estimated one (1) cat remains for 12. In areas outside of the Cornwall and West Cornwall, fifty-one (51) cats altered and twenty-five (25) kittens fostered for adoption from townships including Lebanon City, Heidelberg, Richland, Elizabethtown, Fredericksburg, Annville and Rapho. Property owners of the surgery. No one has refused or failed to do this SO far. surgery. surgery. kittens fostered for adoption, no cats remain for surgery. altering. for altering. fostered for adoption. One (1) cat remains needing surgery. Approximately five (5) cats remain needing surgery. altering. contributed to the cost of the surgeries. B.A Areas of Previous Trapping Without Trapping Ongoing Currently: 1. Cornwall Manor area (Cornwall): 2 cats altered, 1 kitten fostered for adoption. No cats remain for altering. 2. Boyd Street area (Cornwall): 30 cats total, great majority altered before we became involved. Since wei formed, 6 additional cats altered, 2 kittens fostered for adoption through PAWS. One male cat in need of surgery found deceased. No cats are believed to remain 3. Spring Hill acres area (Cornwall): 8 cats altered, 3 kittens fostered for adoption. Caretaker and family moved and relocated cats they were able to catch. No continuing trapping. 4. Karinchville area/North Cornwall Road area (Cornwall): 8 cats altered, 10 kittens fostered for adoption, 2 altered cats deceased, 1 altered cat taken to PAWS for placement, no reports of 5. Freeman Drive area (Cornwall): 2 kittens fostered for adoption, no reports of additional cats 6. ( Goosetown area (Cornwall): 7cats altered, 7 kittens fostered for adoption, no reports of Through October 13, 2022, 253 cats altered and 170 kittens and adults fostered for adoption C: Injured Cats and III Cat and Kitten Care: York County SPCA provided surgery services to remove the eye of an injured female cat that was fostered for adoption. The Vetting Zoo provided amputation services and extended hospitalization services for a community cat that later was euthanized for decompensation. Lititz Veterinary Clinic provided surgery for al kitten needing life sustaining surgery for pectus excavatum that passed following that surgery. Lititz Veterinary clinic and the Vetting Zoo provide regular veterinary services for ill cats and kittens ini the foster part of our program when needed. A huge thank you to Lititz Veterinary Clinic, the Vetting Zoo and York County SPCA for providing discounted services for these cats. D. Cornwall Kitten Fosters: We currently have six (6) foster families providing foster care for small kittens pulled during trapping and injured cats during trapping needing rehabilitation that cannot be released to their previous environments for health reasons. A huge thank you to our foster families and Amanda Musser who is in charge of that component. Cornwall Kittens Fosters recently was the subject of an article on Lebtown, a huge thank you to Lebtown for featuring this component. In addition to the foster process through Cornwall Kittens Fosters Facebook page, we recently held an adoption event over a weekend at Rocky Creek Dog Agility in Ephrata with ten (10) kittens finding homes at that event. We plan on having kittens available for adoption at PetSmart in Lebanon in thei future, as well as at some other locations when the need arises. We would bei interested ini finding a space in the Cornwall or West E. Food and Supply Assistance: Cumberland Valley Animal Food Pantry provided a food and supply distribution over the summer mainly for our foster families with additional food donated needing altering. additional cats for trapping. for trapping. additional cats for trapping. since formation. Cornwall area where we could hold an adoption event when needed. to caretakers. Thank you to Cumberland Valley Animal Food Pantry for supporting our cats and kittens! F. Fundraising 1. Three Rivers Fall Bulb sale raised $1,056.75 in net profits. 2. Country View Sub Sale raised projected net income of $1,024.00. 3. TShirts: We have T shirts remaining for sale for $20.00 per shirt, please contact Amanda Musser via Cornwall Kittens Fosters Facebook page ifi interested in al T shirt. 5. Drag Trivia on April 30, 2022 at Zero Day Brewery in Harrisburg to benefit Cornwall 6. Current and Ongoing: Happy Valley Soup sale and Kitty Town Coffee Sale is ongoing now through November 11, 2022. Please see Cornwall Community Cats or Cornwall Kitten 7. Current and Ongoing: Three Rivers Holiday Wreath and Greenery Salei is ongoing now through November 30, 2022. Please see Cornwall Community Cats or Cornwall Kitten Community Cats raised over $400.00 in net profits. Fosters Facebook page to support this fundraiser. Fosters Facebook page to support this fundraiser. G. Outreach 1. Petpalooza: Cornwall Community Cats will be participating in Petpalooza at Central 2. Rexmont Community' Yard Sale: Cornwall Community Cats provided information to 3. Cornwall Community Cats met with a resident in North Annville Township looking for information on setting up a community cats program, attended a Richland Borough Township meeting to provide information on a community cats program and spoke with the Womelsdorf Borough to provide information on a community cats program. Penn Business School in Camp Hill in November of 2022. residents at the Rexmont Community' Yard sale on May 21, 2022. of manager G. Status: Cornwall Community Cats on August 3, 2022 received approval by the Department of Internal Revenue to be designated as a Section 501(c)(3) organization. Supporters can designate Cornwall Community Cats as an Amazon Smile charity. Thank you to Attorney. John Ferry for assisting usi in obtaining this status. Submitted by. Jen Wentzel 2023 Preliminary Budget General Fund Revenues 301 -Real Estate Tax 301.10 Real Estate Current- - 301.20 Real Estate Prior- Total - Real Estate- 1,100,000 10.000 1,110,000 310-Local Enabling Tax 310.10 Real Estate Transfer- 150,000 930,000 310.210. Earned Income - Current = 780,000 Total - Enabling Tax- 310.60-Amusement/Admissions Tax 310.61 -Amusement/Golf Course- 12,000 Total - Amusement Tax = 12,000 310.80-Local Services Tax 310.81 -I Local Services Tax- 45.000 Total I-Local Services Tax - 45,000 320-1 Licenses & Permits 321.61 -Transient Retailers- 321.80 - Cable TV Franchise 50 110.000 Total-Licenses & Permits- 110,050 322-Non-Business License/Permit 322.30-Driveway Permits - Total -I Driveway Permits- = 100 100 2023 Preliminary Budget General Fund Revenues 331-Fines 331.11 - Vehicle Code Violations- 6,000 331.12-Violations of Ordinance- 4,000 Total - Fines 10,000 341-I Interest Earnings 341.00 -Interest Total - Interest 5.000 5,000 355-State Shared Revenues 355.01 - Property Taxes (PUC)-2,000 355.08 - Alcoholic Beverages Taxes-1 1,000 355.13-F Foreign Fire Insurance-33,000 355.44- Other State Payments - 10,000 356.00 - State Payments in Lieu of Tax - 800 Total - State Shared Revenues - 46,800 357-Local Government Units 357.03- - County Liquid Fuel Grant-4 4,112 359.02-Lebanon County DTF - 5.000 Total-Local Government Units- -9,112 361-General Government 361.33-Z Zoning and Subdivision Fees-25,000 361.80-R Reimbursement from Water and Sewer-1 16,000 Total - General Government-4 41,000 2023 Preliminary Budget General Fund Revenues 362-Public: Safety 362.01 - West Cornwall Police Services-1 194,424 362.02 - Mt. Gretna Police Services-43,082 362.03-( OTo or Special Event Police-4,000 362.10 - Checkpoint Reimbursement - 1,500 362.11 - Accident Reports -1 1,000 Total -I Public Safety - 249,006 380-Miseellaneous Revenue 380.00 Miscellaneous Revenue-5,000 380.10 - Insurance Dividend d-7,000 Total - Miscellaneous Revenue- - 12,000 387-C Contributions and Donations 387.00 - Contributions and Donations -9 93,000 Total - Contributions and Donations - 93,000 279-Unreserved Fund Balance 279.44-C Cash Reserves - 431.994.05 Total - Unreserved Fund Balance-4 431,994.05 36247-Reimburemem, Hopkins- -I DEA-5.000 Total 1- Revenues-3105.62.15 2023 Preliminary Budget General Fund Expenditures 400- General Government 400.14-Salary of] Manager 75,900 400.18- - Salary of Admin. Asst. -21,500 400.20 - Supplies - 12,000 400.32-C Communication Expense - 5,000 400.34-4 Advertising & Printing - 2,500 400.35 - Insurance- 75,000 400.36 - Public Utility-5,000 400.37-1 Maintenance & Repairs - 20,000 400.373 - Buildings-7 70,000 400.390 - Bank Charges-8 850 400.40. - Computer Equipment - 5,000 Total - General Govemment-292750 401 -1 Executive 401.11 Salary ofMayor - 180 Total - Executive-1 180 402-Financial Administration 402.31 -Audit-1 11,100 Total - Financial Administration - 11,100 2023 Preliminary Budget General Fund Expenditures 403-7 Tax Collection 403.20 - Supplies-2 2,000 403.40-K Keystone Fees-1 11,000 Total - Tax Collection-13,000 404-Law 404.31 - Other Professional Services - 25,000 Total-Law-25,000 408-1 Engineer 408.14-1 Engineering-N MS4-10,000 408.31 - Other Professional Services -55.000 Total - Engineer-6 65,000 410-Public Safety 410.120 = Salary - Chief-113,300 410.123 - Salary - Sergeant-91,499.94 410.130 - Patrol Officers-562,400 410.140 - Secretary -4 41,175 410.210 - Supplies - Office-500 410.212 - Forms - Office - 250 410.213 - Small Office Equipment - 2,000 410.231 - Vehicle Fuel -25,000 410.238 - Uniform Supplies -2,000 410.240 - Other Operating Supplies - 500 410.241 - Ammunition Supplies -1 1,000 2023 Preliminary Budget General Fund Expenditures 410.260- -] Minor Equipment Purchase - 10,000 410.261 - Major Equipment Purchase - 55,000 410.316-1 Training and Education -1 1,000 410.320- - Communications. - 500 410.321 - Telephone -4,000 410.327 - Radio Equipment Maintenance-1,000 410.329 - Radio Dispatch Comm. Fee-3,000 410.361 - Electricity 1-3 3,500 410.362-UGI Gas - 3,000 410.366 - Water & Sewer-950 410.367 - Refuse Removal- 1-2,000 410.374 - Repars/Maintenance Equipment-1,300 410.375 - Vehicle Maintenance-6 6,500 410376-Vehicles/Tires/Alignment t-1 1,000 410.377. - Other Vehicle Expense - 1,500 410.440- -I Laundry - 500 410.452-IT/RMS Services - 10.000 Total - Public Safety-944,374.94 411-Fire 411.50-Fire Company Contributions - 25,000 411.51 - Foreign Fire Insurance-33,000 411.52- Workmen's Compensation- - 13,500 411.54-1 Training & Equipment - 12,000 411.74-Machinery & Equipment - 29.537.11 Tolal-Fire-13.03711 2023 Preliminary Budget General Fund Expenditures 412-Ambulance 412.54-C Contribution -23,020 Total - Ambulance - 23,020 422-Health and Human Services 422.31 - Animal Control -1 1,500 Total -Health and Human Services-1,500 430-Public Works - Highway 430.12-S Salary - Foreman - 83,600 430.18 - Salaries & Wages-2 221,000 430.20 - Supplies-20,000 430.23 - Fuel, Light & Water-2 25,000 430.32-C Communications- - 2,500 43037-Maintenance & Repairs - 15,000 430.72-1 Improvements Other than Land - 30,000 Total - Public Works-Highway. -397,100 433-Street Signs & Markings 433.20-S Supplies - 25,000 Total - Street Signs & Markings - 25,000 434- Street Lighting 434.36-S Street Lighting-4 40,000 Total - Street Lighting-40,000 2023 Preliminary Budget General Fund Expenditures 436-S Storm Sewers 436.20 - Supplies - 7.000 Total- Storm Sewers - 7,000 438-1 Highways & Bridges 438.20 - Supplies & Construction- - 150,000 Total - Highways & Bridges -1 150,000 452-Recreation 452.20 - Supplies - 6,000 Total - Recreation - 6,000 456-Libraries 456.50-C Contributions- 4,000 Total -I Libraries-4 4,000 471-Miseelaneous Expenditures and Expenses 480.00-M Miscellaneous - 10,000 Total - Miscellaneous Expenditures and Expenses - 10,000 483-Pension Contributions 483.00- - Pension Contributions- 150,000 Total - Pension Contributions - 150,000 2023 Preliminary Budget General Fund Expenditures 485-1 U/C Fund Contributions 485.00 - Unemployment Compensation Fund - 7.000 Total- U/C Fund Contributions-7 7,000 487-FICA Contributions 487,00-FICA-80.000 Total -FICA Contributions-80,000 488-1 Hospital & Medical Insurance 488.00-1 Hospital & Medical Insurance - 353.500 Total - Hospital & Medical Insurance-353,500 492-Interfund Operating Transfer 492.30-7 Transfer to Capital Reserve-1 100,000 492.43 - Transfer to Equipment Fund-6 60,000 492.44-EITLoan Payoff-1 194,000 492.45. - Transfer to HRA-25,000 492.47 - Transfer to Recreation - 7.500 Total -1 Interfund Operation Transfer-3 386,500 Total Expenditures $-3,105,062.05 2023 Preliminary Budget Motor License Current Balance-19,436.32 Revenués 341.00 - Interest - 700 355.02-Liquid: Fuels - 184,032.13 380.00 -Miscellaneous - 1,377 Total -Revenues- - 186,109.13 Expenditures 430.74-Equipment Purchase - 27,518.64 432.00 - Snow & Ice Removal - 20,000 439.00. - Highway Construction - 100.000 Total - Expenditures-1 147,518.64 2023 Preliminary Budget Capital Reserve Current Balance-762,156.64 106.100. - Deposit t-75,731.28 341.00 - Interest-5 5,000 Revenues 392.00. - Transfer from General Fund - 100.000 Total -] Revenues-180,73128 Expenditures 492.01 - Transfer to General Fund - 300.000 Total - Bxpenditures-300,00 2023 Preliminary Budget Recreation Current Balance- 95,214.35 Revenues 341.00-Interest-500 361.56-F Recreation Fee - 20,000 392.01 -Transfer from General Fund - 7.500 Total -] Revenues - 28,000 Expenditures 480.00 - Master Plan - 59.612.50 Total - Expenditures- 59,612.50 2023 Preliminary Budget Highway Equipment Current Balance-10/,86.64 Revenues 392.00-Transfer from General Fund- - 60,000 Total - Revenues - 60,000 Expenditures 430.261 - Truck Payments - 73.336.60 Total - Ependitures-73.33660 WATER FUND 2023 BUDGET REVENUES INTEREST PLAN REVIEW FEES WATER RENTS METERS PERMIT APPLICATION OTHER WATER REVENUES MISCELLANEOUS CAPITAL TRANSFER TOTAL WATER REVENUES ADMINISTRATION PROFESSIONAL SERVICE CHARGES SALARIES & WAGES SECRETARIAL FEES - BOROUGH MATERIALS & SUPPLIES GENERAL EXPENSE COMMUNICATION EXPENSE MAINTENANCE & REPAIRS SOLICITOR ENGINEERING EXPENSE HOSPITAL & MEDICAL INSURANCE PENSION FICA TRANSFERS TOTAL ADMINISTRATION WATER TREATMENT/DIST. EMPLOYEE FEES - BOROUGH MATERIAL & SUPPLIES EQUIPMENT METERS TRAINING WATER PURIFICATION CITY WATER PURCHASE COMMUNICATION EXPENSE VEHICLE OPERATING EXPENSE MAINTENANCE & REPAIRS TOTAL-WATER COST TOTAL REVENUE TOTAL EXPENSE YEAR END SURPLUS 340.010 361.300 378.100 378.120 378.130 378.900 380.000 395.000 500 0 814,521 14,514 875 2,700 0 211,500 1,044,610 400.310 401.000 401.100 401.200 401.300 401.320 401.370 404.000 408.000 487.000 487.100 488.150 492.000 0 47,133 20,628 3,700 4,880 270 5,917 15,000 20,000 52,672 8,520 12,388 214,200 405,308 104,927 1,825 2,400 22,000 1,000 5,375 425,000 525 5,000 20,000 51,250 639,302 1,044,610 1,044,610 448.100 448.200 448.260 448.270 448.280 448.310 448.315 448.320 448.330 448.360 448.370 UTILITIES 0 Water Capital Projects Fund Budget (2023) Acct No. Classification CASHBALANCE Dedicated Investments Sinkhole Fund Vehicle. Fund Meter Replacement Fund Misc. Valves, Hydrants, Etc Main Replacement Long Term Capital Reserves Open Pit Project R-0-WClearing Request 1,950,469.70 15,000.00 12,250.00 90,000.00 45,000.00 650,000.00 400,000.00 50,000.00 5,000.00 1,267,250.00 683,219.70 22,000.00 122,500.00 89,000.00 100,000.00 2,700.00 336,200.00 2,286,669.70 41,698.48 0.00 10,000.00 1,500.00 55,000.00 688.80 0.00 15,000.00 210,000.00 0.00 150,000.00 3,100.00 30,000.00 20,000.00 15,000.00 2,000.00 553,987.28 1,732,682.42 465,432.42 Cash Balance less Dedicated Receipts Interest TF Tapping Fees TF Fees Collected Transfer from Revenues Transfer from Revenues Total - Receipts Total - Cash on Hand Expenditures USC-Tank Contract Misc. Valves, Hydrants, Etc Replace Hydrants Replace Large Meters Meter Replacement Mower Pump Station MCC Panels Chlorine Consulting Chlorination System Corrosion Control Scada System Upgrade Hydrant Markers - Fire Dept Garage/Shed Vehicle Open Pit Engineer Review Rulers Total - Expenditures Balance End of Period Balance Less Dedicated (year 3 of3) (year 3of5) (year 4 of5) SEWER FUND 2023 BUDGET REVENUES 340.010 INTEREST 361.300 PLAN REVIEW FEES 364.100 SEWER RENTS 364.120 SEWER PERMIT FEES 364.310 W.CORN.TRANS CHG 380.000 MISCELLANEOUS 392.500 CAPITAL FEES COLLECTED 392.000 TAPPING FEES COLLECTED 300 0 819,958 875 3,500 0 88,080 171,500 1,084,213 TOTAL SEWER REVENUE EXPENDITURES ADMINISTRATION 401.000 SALARIES & WAGES 401.100 SECRETARIAL FEES-E BOROUGH 401.200 MATERIALS & SUPPLIES 401.300 GENERAL EXPENSE 401.320 COMMUNICATIONS 401.370 MAINTENANCE & REPAIRS 402.000 AUDIT 404.000 SOLICITOR 408.000 ENGINEERING EXPENSE 487.000 HOSPITAL & MEDICAL 487.100 PENSION 488.150 FICA 488.151 UNEMPLOYMENT 493.000 TRANSFERS TO CAPITAL 429.100 EMPLOYEE FEES BOROUGH 429.200 MATERIAL & SUPPLIES 429.260 EQUIPMENT 429.270 METERS 47,133 20,628 3,700 880 260 5,737 0 15,000 7,500 52,672 8,520 12,388 0 259,580 433,998 104,972 1,450 2,475 5,000 6,000 525 5,000 500 10,150 1,000 493,500 19,643 650,215 1,084,213 1,084,213 TOTAL ADMINISTRATION 429.310 DAIRY RD. PUMPSTATION COSTS-NC 429.320 COMMUNICATION EXPENSE 429.330 VEHICLE OPERATING EXPENSE 429.370 MAINTENANCE & REPAIRS 429.610 CITY OF LEBANON-USAGE CHARGE 429.620 N.CORNWALL-TRANS.CHARGE 429.360 UTILITIES 429.460 TRAINING TOTAL SEWER COLLECTION TOTAL REVENUES TOTAL EXPENDITURES YEAR END SURPLUS/DEFICIT 0 11/3/2022 Sewer Capital Projects Fund Budget (2023) Acct No. Classification Request 1,943,636.71 15,000.00 12,250.00 90,000.00 600,000.00 50,000.00 400,000.00 5,000.00 1,172,250.00 771,386.71 33,000.00 171,500.00 88,080.00 100,000.00 392,580.00 2,336,216.71 20,000.00 37,500.00 1,500.00 30,000.00 100,000.00 55,000.00 5,000.00 20,000.00 688.80 8,000.00 277,688.80 2,058,527.91 886,277.91 CASH BALANCE Dedicated Investments Sinkhole Fund Vehicle Fund Meter Replacement Fund N. Cornwall (Dairy Road) Main Repars/Repacements Long Term Capital Reserves R-O-W Clearing Cash Balance less Dedicated Receipts Interest TF Tapping Fees TF Fees Collected Transfer from Revenues Total - Receipts Total - Cash on Hand Expenditures I&ISewer Mains & Repairs Replace Large Meters Garage/Shed N. Cornwall Sewer Project Meter Replacement R-O-W Clearing Vehicle Mower Kville Flow Meter Total - Expenditures Balance - End of Period Balance Less Dedicated (year 3 of3) (year 3 of5) (year 4 of5) Cornwall Boro Page 1 11/3/2022