CITY OF TOLAR-E ECONOMIC DEVELOPMENT FUND  2020-2021 BUDGET  2020-2021 BUDGET  Income 10075- EDCI Fund Balance EDC sales tax collected Total Income  $192,779.00 $51,000.00 $243,779.00  Projected Expenditures South Side of 377 Sidewalk Project 80100- Capital Improvements Contingency funds Total Expenditures  undetermined $100,000.00 $120,000.00 $220,000.00  Page 1